C. Mer Industries Ltd. (TLV:CMER)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
2,794.00
-251.00 (-8.24%)
May 29, 2025, 5:32 PM IDT

C. Mer Industries Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
663.79663.7646.15513.26435.19375.25
Upgrade
Revenue Growth (YoY)
2.48%2.72%25.89%17.94%15.97%-11.72%
Upgrade
Cost of Revenue
541.35545.02545.42436.42365.03330.12
Upgrade
Gross Profit
122.44118.67100.7376.8570.1645.13
Upgrade
Selling, General & Admin
60.758.6356.4650.4848.1444.83
Upgrade
Research & Development
4.484.174.2954.88.74
Upgrade
Other Operating Expenses
0.831.050.02-1.2-0.05-0.91
Upgrade
Operating Expenses
66.0263.8560.7754.2752.8952.66
Upgrade
Operating Income
56.4354.8239.9622.5717.27-7.53
Upgrade
Interest Expense
-15.78-15.97-16.66-11.71-11.02-13.04
Upgrade
Interest & Investment Income
0.540.540.530.450.390.45
Upgrade
Earnings From Equity Investments
2.762.72.752.651.731.34
Upgrade
Currency Exchange Gain (Loss)
-1.36-1.36-6.05-1.26-4.51-7.23
Upgrade
Other Non Operating Income (Expenses)
22.250.340.020.38-
Upgrade
EBT Excluding Unusual Items
44.642.9920.8712.724.25-26.02
Upgrade
Gain (Loss) on Sale of Investments
-2.96-2.96--14.90.454.04
Upgrade
Gain (Loss) on Sale of Assets
0.140.14-1.02-0.050.02-1.09
Upgrade
Pretax Income
41.7940.1719.85-2.244.72-23.07
Upgrade
Income Tax Expense
5.585.743.561.35-0-0.97
Upgrade
Earnings From Continuing Operations
36.2134.4316.28-3.594.72-22.1
Upgrade
Earnings From Discontinued Operations
----2.05-2.12-6.52
Upgrade
Net Income to Company
36.2134.4316.28-5.642.6-28.62
Upgrade
Net Income
36.2134.4316.28-5.642.6-28.62
Upgrade
Net Income to Common
36.2134.4316.28-5.642.6-28.62
Upgrade
Net Income Growth
87.84%111.47%----
Upgrade
Shares Outstanding (Basic)
131313131313
Upgrade
Shares Outstanding (Diluted)
141313131313
Upgrade
Shares Change (YoY)
2.76%2.46%0.85%-0.11%0.11%-
Upgrade
EPS (Basic)
2.772.641.25-0.430.20-2.20
Upgrade
EPS (Diluted)
2.662.561.24-0.430.20-2.20
Upgrade
EPS Growth
82.83%106.45%----
Upgrade
Free Cash Flow
31.6538.7327.3752.541.22.99
Upgrade
Free Cash Flow Per Share
2.322.882.094.043.160.23
Upgrade
Gross Margin
18.45%17.88%15.59%14.97%16.12%12.03%
Upgrade
Operating Margin
8.50%8.26%6.18%4.40%3.97%-2.01%
Upgrade
Profit Margin
5.46%5.19%2.52%-1.10%0.60%-7.63%
Upgrade
Free Cash Flow Margin
4.77%5.83%4.24%10.23%9.47%0.80%
Upgrade
EBITDA
59.2858.3542.9645.7141.3716.68
Upgrade
EBITDA Margin
8.93%8.79%6.65%8.91%9.51%4.44%
Upgrade
D&A For EBITDA
2.863.53323.1324.1124.2
Upgrade
EBIT
56.4354.8239.9622.5717.27-7.53
Upgrade
EBIT Margin
8.50%8.26%6.18%4.40%3.97%-2.01%
Upgrade
Effective Tax Rate
13.34%14.29%17.95%---
Upgrade
Advertising Expenses
-0.410.210.27--
Upgrade
Updated Nov 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.