C. Mer Industries Ltd. (TLV:CMER)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
5,282.00
+2.00 (0.04%)
Aug 3, 2026, 5:24 PM IDT

C. Mer Industries Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
670.79666.36663.7646.15513.26435.19
Revenue Growth
1.05%0.40%2.72%25.89%17.94%15.97%
Gross Profit
135.43132.56118.67100.7376.8570.16
Operating Income
62.1560.1154.8239.9622.5717.27
Net Income
45.241.2534.4316.28-5.642.6
Earnings Per Share
3.343.032.561.24-0.430.20
EPS Growth
25.82%18.36%106.45%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Mr. Israel
337.17334.15286.76267.17239.18225.12
Mr. Global
333.62332.21376.86378.98274.09210.07
Others
--0.07---
Total
670.79666.36663.7646.15513.26435.19

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
64.0467.752.5343.2844.8820.22
Total Debt
78.56138.94185.58216.97210.8212.39
Net Cash (Debt)
-14.52-71.24-133.05-173.69-165.92-192.17
Net Cash Growth
------
Net Cash Per Share
-1.07-5.22-9.90-13.24-12.75-14.76

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
118.7379.3845.5231.5853.9642.36
Capital Expenditures
-4.4-4.48-6.79-4.21-1.47-1.16
Free Cash Flow
114.3374.938.7327.3752.541.2
Free Cash Flow Growth
261.18%93.40%41.50%-47.86%27.43%1278.85%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.19%19.89%17.88%15.59%14.97%16.12%
Operating Margin
9.27%9.02%8.26%6.18%4.40%3.97%
Pretax Margin
7.68%6.92%6.05%3.07%-0.44%1.08%
Profit Margin
6.74%6.19%5.19%2.52%-1.10%0.60%
FCF Margin
17.04%11.24%5.83%4.24%10.23%9.47%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.7611.2411.246.71-29.95
P/FCF Ratio
6.146.199.993.991.371.89
PS Ratio
1.050.700.580.170.140.18