C. Mer Industries Ltd. (TLV:CMER)
Israel · Delayed Price · Currency is ILS · Price in ILA 5,215.00
+25.00 (0.48%)
Jun 24, 2026, 5:27 PM IDT
C. Mer Industries Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 670.79 | 666.36 | 663.7 | 646.15 | 513.26 | 435.19 | |
Revenue Growth (YoY) | 1.05% | 0.40% | 2.72% | 25.89% | 17.94% | 15.97% |
Cost of Revenue | 535.36 | 533.8 | 545.02 | 545.42 | 436.42 | 365.03 |
Gross Profit | 135.43 | 132.56 | 118.67 | 100.73 | 76.85 | 70.16 |
Selling, General & Admin | 67.23 | 66.79 | 58.63 | 56.46 | 50.48 | 48.14 |
Research & Development | 5.4 | 5.09 | 4.17 | 4.29 | 5 | 4.8 |
Other Operating Expenses | 0.65 | 0.56 | 1.05 | 0.02 | -1.2 | -0.05 |
Operating Expenses | 73.28 | 72.44 | 63.85 | 60.77 | 54.27 | 52.89 |
Operating Income | 62.15 | 60.11 | 54.82 | 39.96 | 22.57 | 17.27 |
Interest Expense | -6.6 | -11.12 | -15.97 | -16.66 | -11.71 | -11.02 |
Interest & Investment Income | - | 0.75 | 0.54 | 0.53 | 0.45 | 0.39 |
Earnings From Equity Investments | 2.27 | 2.63 | 2.7 | 2.75 | 2.65 | 1.73 |
Currency Exchange Gain (Loss) | -8.63 | -8.63 | -1.36 | -6.05 | -1.26 | -4.51 |
Other Non Operating Income (Expenses) | 2.23 | 2.23 | 2.25 | 0.34 | 0.02 | 0.38 |
EBT Excluding Unusual Items | 51.42 | 45.98 | 42.99 | 20.87 | 12.72 | 4.25 |
Gain (Loss) on Sale of Investments | - | - | -2.96 | - | -14.9 | 0.45 |
Gain (Loss) on Sale of Assets | 0.11 | 0.11 | 0.14 | -1.02 | -0.05 | 0.02 |
Pretax Income | 51.54 | 46.09 | 40.17 | 19.85 | -2.24 | 4.72 |
Income Tax Expense | 6.33 | 4.83 | 5.74 | 3.56 | 1.35 | -0 |
Earnings From Continuing Operations | 45.2 | 41.25 | 34.43 | 16.28 | -3.59 | 4.72 |
Earnings From Discontinued Operations | - | - | - | - | -2.05 | -2.12 |
Net Income to Company | 45.2 | 41.25 | 34.43 | 16.28 | -5.64 | 2.6 |
Net Income | 45.2 | 41.25 | 34.43 | 16.28 | -5.64 | 2.6 |
Net Income to Common | 45.2 | 41.25 | 34.43 | 16.28 | -5.64 | 2.6 |
Net Income Growth | 24.82% | 19.81% | 111.47% | - | - | - |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 14 | 14 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | -0.60% | 1.44% | 2.46% | 0.85% | -0.11% | 0.11% |
EPS (Basic) | 3.43 | 3.14 | 2.64 | 1.25 | -0.43 | 0.20 |
EPS (Diluted) | 3.34 | 3.03 | 2.56 | 1.24 | -0.43 | 0.20 |
EPS Growth | 25.82% | 18.36% | 106.45% | - | - | - |
Free Cash Flow | 114.33 | 74.9 | 38.73 | 27.37 | 52.5 | 41.2 |
Free Cash Flow Per Share | 8.44 | 5.49 | 2.88 | 2.09 | 4.04 | 3.16 |
Gross Margin | 20.19% | 19.89% | 17.88% | 15.59% | 14.97% | 16.12% |
Operating Margin | 9.27% | 9.02% | 8.26% | 6.18% | 4.40% | 3.97% |
Profit Margin | 6.74% | 6.19% | 5.19% | 2.52% | -1.10% | 0.60% |
Free Cash Flow Margin | 17.04% | 11.24% | 5.83% | 4.24% | 10.23% | 9.47% |
EBITDA | 65.22 | 63.74 | 58.35 | 63.52 | 45.71 | 41.37 |
EBITDA Margin | 9.72% | 9.56% | 8.79% | 9.83% | 8.91% | 9.51% |
D&A For EBITDA | 3.07 | 3.62 | 3.53 | 23.57 | 23.13 | 24.11 |
EBIT | 62.15 | 60.11 | 54.82 | 39.96 | 22.57 | 17.27 |
EBIT Margin | 9.27% | 9.02% | 8.26% | 6.18% | 4.40% | 3.97% |
Effective Tax Rate | 12.29% | 10.49% | 14.29% | 17.95% | - | - |
Advertising Expenses | - | 0.78 | 0.41 | 0.21 | 0.27 | - |