Carmel Corp Ltd. (TLV:CRML)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
2,281.00
+19.00 (0.84%)
Jul 31, 2025, 5:24 PM IDT

Carmel Corp Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2020
483.71485.34325.71275.81246.59211.78
Upgrade
Revenue Growth (YoY)
41.95%49.01%18.09%11.85%16.43%-77.03%
Upgrade
Cost of Revenue
364.46365.29234.46190.36162138.98
Upgrade
Gross Profit
119.26120.0491.2585.4584.5972.8
Upgrade
Selling, General & Admin
116.82113.6685.584.171.5259.63
Upgrade
Other Operating Expenses
-2.43-2.28-3.19-1.14-1-0.61
Upgrade
Operating Expenses
114.39111.3882.3182.9670.5259.02
Upgrade
Operating Income
4.878.678.942.4814.0713.78
Upgrade
Interest Expense
-15.84-17.23-12.32-6.07-4.66-3.86
Upgrade
Interest & Investment Income
2.191.70.650.10.120.17
Upgrade
Earnings From Equity Investments
30.4228.5431.149.03-0.20.1
Upgrade
Currency Exchange Gain (Loss)
0.490.49-0.520.80.38-0.19
Upgrade
Other Non Operating Income (Expenses)
-0.57-0.57-0.20.02-0.32-0.22
Upgrade
EBT Excluding Unusual Items
21.5621.627.696.369.399.78
Upgrade
Merger & Restructuring Charges
----1.14--
Upgrade
Other Unusual Items
----7.5--
Upgrade
Pretax Income
22.2422.2827.69-0.839.399.78
Upgrade
Income Tax Expense
0.881.52-2.043.56-0.87-5.44
Upgrade
Earnings From Continuing Operations
21.3620.7629.73-4.3910.2615.22
Upgrade
Minority Interest in Earnings
0.160.120.070.320.16-0.06
Upgrade
Net Income
21.5220.8829.8-4.0710.4215.16
Upgrade
Net Income to Common
21.5220.8829.8-4.0710.4215.16
Upgrade
Net Income Growth
0.34%-29.93%---31.29%-85.94%
Upgrade
Shares Outstanding (Basic)
1919181267
Upgrade
Shares Outstanding (Diluted)
1919181267
Upgrade
Shares Change (YoY)
5.07%7.93%54.79%94.48%-14.24%-
Upgrade
EPS (Basic)
1.101.071.65-0.351.892.17
Upgrade
EPS (Diluted)
1.101.071.65-0.351.742.17
Upgrade
EPS Growth
-4.72%-35.23%---19.82%-
Upgrade
Free Cash Flow
-7.990.17-113.63-50.05-16.91-18.17
Upgrade
Free Cash Flow Per Share
-0.410.01-6.30-4.29-2.82-2.60
Upgrade
Dividend Per Share
----1.130-
Upgrade
Gross Margin
24.65%24.73%28.02%30.98%34.30%34.37%
Upgrade
Operating Margin
1.01%1.79%2.74%0.90%5.71%6.51%
Upgrade
Profit Margin
4.45%4.30%9.15%-1.48%4.23%7.16%
Upgrade
Free Cash Flow Margin
-1.65%0.03%-34.88%-18.15%-6.86%-8.58%
Upgrade
EBITDA
15.8319.420.4920.8931.5229.84
Upgrade
EBITDA Margin
3.27%4.00%6.29%7.58%12.78%14.09%
Upgrade
D&A For EBITDA
10.9510.7411.5518.4117.4616.06
Upgrade
EBIT
4.878.678.942.4814.0713.78
Upgrade
EBIT Margin
1.01%1.79%2.74%0.90%5.71%6.51%
Upgrade
Effective Tax Rate
3.97%6.82%----
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.