Carasso Real Estate Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,377	2,216	1,411	1,832	-	-
Market Cap Growth	6.78%	57.08%	-22.98%	-	-	-
Enterprise Value	4,682	4,027	2,867	2,694	-	-
Last Close Price	41.04	39.43	25.10	32.14	-	-
PE Ratio	41.36	18.23	81.32	16.77	-	-
PS Ratio	4.53	4.46	3.18	2.96	-	-
PB Ratio	1.55	1.55	1.10	1.43	-	-
P/TBV Ratio	1.57	1.57	1.10	1.44	-	-
P/FCF Ratio	-	-	-	20.12	-	-
P/OCF Ratio	-	-	-	19.68	-	-
EV/Sales Ratio	8.92	8.10	6.46	4.36	-	-
EV/EBITDA Ratio	52.22	50.91	41.75	32.24	-	-
EV/EBIT Ratio	53.69	52.75	43.42	32.88	-	-
EV/FCF Ratio	-21.44	-	-	29.59	-	-
Debt / Equity Ratio	1.66	1.51	1.36	1.02	1.52	1.86
Debt / EBITDA Ratio	29.92	27.23	25.39	15.60	21.00	62.86
Debt / FCF Ratio	-	-	-	14.32	6.70	-
Net Debt / Equity Ratio	1.50	1.33	1.21	0.73	1.44	1.76
Net Debt / EBITDA Ratio	26.95	24.03	22.60	11.16	19.87	59.54
Net Debt / FCF Ratio	-10.47	-61.34	-5.85	10.24	6.34	-8.77
Asset Turnover	0.11	0.12	0.13	0.21	0.23	-
Inventory Turnover	0.26	0.36	0.45	0.95	0.99	-
Quick Ratio	0.33	0.39	0.40	0.54	0.25	0.23
Current Ratio	1.34	1.30	1.36	1.18	1.12	0.82
Return on Equity (ROE)	3.97%	9.09%	1.34%	10.80%	11.43%	-
Return on Assets (ROA)	1.06%	1.17%	1.18%	1.77%	1.37%	-
Return on Invested Capital (ROIC)	1.66%	1.96%	2.61%	3.28%	2.05%	0.10%
Return on Capital Employed (ROCE)	2.20%	2.40%	2.30%	3.40%	2.90%	1.20%
Earnings Yield	2.38%	5.49%	1.23%	5.96%	-	-
FCF Yield	-9.19%	-1.40%	-18.81%	4.97%	-	-
Dividend Yield	2.75%	2.86%	1.47%	1.15%	-	-
Payout Ratio	107.48%	-	115.27%	-	-	-
Buyback Yield / Dilution	-4.06%	-1.89%	-11.54%	-20.09%	-	-
Total Shareholder Return	-1.31%	0.97%	-10.06%	-18.94%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.