Danel (Adir Yeoshua) Ltd (TLV:DANE)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
41,540
-280 (-0.67%)
Aug 13, 2026, 5:28 PM IDT

Danel (Adir Yeoshua) Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,9312,9042,7592,4992,3642,289
Revenue Growth
4.76%5.26%10.40%5.73%3.29%15.31%
Gross Profit
535.01531.71522.88472.24464.44492.51
Operating Income
204.53200.22197.46169.99178.85227.83
Net Income
126.77116.9520.51-11.22115.79174.15
Earnings Per Share
21.9420.233.58-1.9721.2932.60
EPS Growth
364.17%465.09%---34.69%34.66%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
An Auxiliary Force In The Field Of Nursing
1,5761,5521,4741,3501,2251,118
Facilities for People with Special Needs
627.02616.23580.76501.44462.24454.59
Manpower In The Human Resources Segment
460.14458.85434.52407.57425.35449.82
Medical Services
254.77262.56245.19212.28200.77205.33
Productivity
-14.824.3328.0150.2761.07
Total
2,9312,9042,7592,4992,3642,289

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
215.45213.43251.2185.15139.9881.09
Total Debt
325.62326.9363.57376.07335.48262.58
Net Cash (Debt)
-110.18-113.47-112.36-190.92-195.5-181.49
Net Cash Growth
------
Net Cash Per Share
-19.07-19.62-19.63-33.60-35.94-33.97

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
259.05235.82223.06206.72205.71231.64
Capital Expenditures
-36.66-32.92-26.06-45.33-56.86-46.84
Free Cash Flow
222.39202.9197.01161.38148.86184.8
Free Cash Flow Growth
13.42%2.99%22.07%8.41%-19.45%-26.18%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.26%18.31%18.95%18.89%19.65%21.52%
Operating Margin
6.98%6.89%7.16%6.80%7.57%9.95%
Pretax Margin
6.55%6.45%2.79%1.84%6.60%10.36%
Profit Margin
4.33%4.03%0.74%-0.45%4.90%7.61%
FCF Margin
7.59%6.99%7.14%6.46%6.30%8.07%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
15.56617.8928.6212.50017.00020.000
Dividend Per Share Growth
132.55%107.53%244.84%-85.29%-15.00%53.85%
Dividend Yield
3.72%3.88%2.24%0.89%6.81%3.29%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.8823.88116.19-12.5321.89
P/FCF Ratio
11.1413.7712.1010.649.7520.63
PS Ratio
0.850.960.860.690.611.67