Danel (Adir Yeoshua) Ltd (TLV:DANE)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
37,720
+240 (0.64%)
Apr 2, 2025, 5:24 PM IDT

Danel (Adir Yeoshua) Cash Flow Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
20.51-11.22115.79174.15127.36
Upgrade
Depreciation & Amortization
97.0288.7185.3183.9875.21
Upgrade
Other Amortization
-3.793.14--
Upgrade
Loss (Gain) From Sale of Assets
--0.1-0.220.060.11
Upgrade
Asset Writedown & Restructuring Costs
14.0689.66---
Upgrade
Loss (Gain) on Equity Investments
44.6615.1813.455.25-
Upgrade
Stock-Based Compensation
6.184.745.184.39
Upgrade
Other Operating Activities
45.712-11.56-14.3516.93
Upgrade
Change in Accounts Receivable
-53.64-12.66-14.86-26.7514.08
Upgrade
Change in Accounts Payable
16.224.26.626.29.24
Upgrade
Change in Other Net Operating Assets
32.3522.464.06-2.0919.04
Upgrade
Operating Cash Flow
223.06206.72205.71231.64266.34
Upgrade
Operating Cash Flow Growth
7.91%0.49%-11.19%-13.03%83.04%
Upgrade
Capital Expenditures
-30.92-27.74-31.42-46.84-16
Upgrade
Sale of Property, Plant & Equipment
0.620.450.520.60.04
Upgrade
Cash Acquisitions
----6.93-38.63
Upgrade
Sale (Purchase) of Intangibles
-4.49-4.48-7.2-4.61-7.15
Upgrade
Investment in Securities
-0.41-0.28-0.56-72.68-0.22
Upgrade
Other Investing Activities
0.49-24.8-19.790.80.05
Upgrade
Investing Cash Flow
-34.05-73.82-79.02-124.25-56.25
Upgrade
Short-Term Debt Issued
19.356.12.48--
Upgrade
Long-Term Debt Issued
0.6922.381.7833.641.3
Upgrade
Total Debt Issued
20.0428.3984.2633.641.3
Upgrade
Short-Term Debt Repaid
----1.75-5.13
Upgrade
Long-Term Debt Repaid
-94.45-86.2-71.02-74.36-55.56
Upgrade
Total Debt Repaid
-94.45-86.2-71.02-76.11-60.69
Upgrade
Net Debt Issued (Repaid)
-74.41-57.8113.24-42.47-59.39
Upgrade
Issuance of Common Stock
2.468.47132.190.090.04
Upgrade
Common Dividends Paid
--25.54-107.5-105.16-67.43
Upgrade
Dividends Paid
-49.25-25.54-107.5-105.16-67.43
Upgrade
Other Financing Activities
-1.77-12.85-105.72-20.18-6.63
Upgrade
Financing Cash Flow
-122.96-87.73-67.8-167.71-133.4
Upgrade
Net Cash Flow
66.0545.1758.89-60.3276.69
Upgrade
Free Cash Flow
192.14178.97174.3184.8250.35
Upgrade
Free Cash Flow Growth
7.36%2.68%-5.68%-26.18%100.28%
Upgrade
Free Cash Flow Margin
6.94%7.12%7.37%8.07%12.61%
Upgrade
Free Cash Flow Per Share
33.5431.4932.0534.5947.58
Upgrade
Cash Interest Paid
-8.685.953.152.48
Upgrade
Cash Income Tax Paid
-53.3957.2960.8437.63
Upgrade
Levered Free Cash Flow
114.89153.71145.33151.29238.31
Upgrade
Unlevered Free Cash Flow
160.2163.76151.66155.58241.74
Upgrade
Change in Net Working Capital
15.64-3.8313.9624.53-70.88
Upgrade
Updated Nov 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.