Danel (Adir Yeoshua) Ltd (TLV:DANE)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
47,250
-240 (-0.51%)
Jun 26, 2025, 5:24 PM IDT

Danel (Adir Yeoshua) Statistics

Total Valuation

TLV:DANE has a market cap or net worth of ILS 2.78 billion. The enterprise value is 2.92 billion.

Market Cap 2.78B
Enterprise Value 2.92B

Important Dates

The next estimated earnings date is Sunday, August 17, 2025.

Earnings Date Aug 17, 2025
Ex-Dividend Date May 29, 2025

Share Statistics

TLV:DANE has 5.89 million shares outstanding. The number of shares has increased by 0.79% in one year.

Current Share Class 5.89M
Shares Outstanding 5.89M
Shares Change (YoY) +0.79%
Shares Change (QoQ) +0.82%
Owned by Insiders (%) 3.08%
Owned by Institutions (%) 58.48%
Float 4.65M

Valuation Ratios

The trailing PE ratio is 99.96.

PE Ratio 99.96
Forward PE n/a
PS Ratio 0.99
PB Ratio 5.65
P/TBV Ratio 8.88
P/FCF Ratio 14.20
P/OCF Ratio 12.32
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.48, with an EV/FCF ratio of 14.90.

EV / Earnings 107.68
EV / Sales 1.04
EV / EBITDA 12.48
EV / EBIT 20.79
EV / FCF 14.90

Financial Position

The company has a current ratio of 1.30, with a Debt / Equity ratio of 0.71.

Current Ratio 1.30
Quick Ratio 1.30
Debt / Equity 0.71
Debt / EBITDA 1.27
Debt / FCF 1.79
Interest Coverage 12.57

Financial Efficiency

Return on equity (ROE) is 4.34% and return on invested capital (ROIC) is 13.37%.

Return on Equity (ROE) 4.34%
Return on Assets (ROA) 8.60%
Return on Invested Capital (ROIC) 13.37%
Return on Capital Employed (ROCE) 22.90%
Revenue Per Employee 654,849
Profits Per Employee 6,326
Employee Count 4,290
Asset Turnover 2.10
Inventory Turnover n/a

Taxes

In the past 12 months, TLV:DANE has paid 46.69 million in taxes.

Income Tax 46.69M
Effective Tax Rate 68.12%

Stock Price Statistics

The stock price has increased by +58.94% in the last 52 weeks. The beta is 0.14, so TLV:DANE's price volatility has been lower than the market average.

Beta (5Y) 0.14
52-Week Price Change +58.94%
50-Day Moving Average 40,851.60
200-Day Moving Average 40,352.05
Relative Strength Index (RSI) 74.68
Average Volume (20 Days) 18,116

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TLV:DANE had revenue of ILS 2.81 billion and earned 27.14 million in profits. Earnings per share was 4.73.

Revenue 2.81B
Gross Profit 517.65M
Operating Income 184.14M
Pretax Income 68.54M
Net Income 27.14M
EBITDA 219.48M
EBIT 184.14M
Earnings Per Share (EPS) 4.73
Full Income Statement

Balance Sheet

The company has 218.62 million in cash and 351.73 million in debt, giving a net cash position of -133.11 million or -22.59 per share.

Cash & Cash Equivalents 218.62M
Total Debt 351.73M
Net Cash -133.11M
Net Cash Per Share -22.59
Equity (Book Value) 493.02M
Book Value Per Share 85.22
Working Capital 163.85M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 225.95 million and capital expenditures -29.87 million, giving a free cash flow of 196.08 million.

Operating Cash Flow 225.95M
Capital Expenditures -29.87M
Free Cash Flow 196.08M
FCF Per Share 33.28
Full Cash Flow Statement

Margins

Gross margin is 18.43%, with operating and profit margins of 6.55% and 0.97%.

Gross Margin 18.43%
Operating Margin 6.55%
Pretax Margin 2.44%
Profit Margin 0.97%
EBITDA Margin 7.81%
EBIT Margin 6.55%
FCF Margin 6.98%

Dividends & Yields

This stock pays an annual dividend of 9.45, which amounts to a dividend yield of 1.99%.

Dividend Per Share 9.45
Dividend Yield 1.99%
Dividend Growth (YoY) 200.37%
Years of Dividend Growth 1
Payout Ratio 181.47%
Buyback Yield -0.79%
Shareholder Yield 1.27%
Earnings Yield 0.97%
FCF Yield 7.04%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TLV:DANE has an Altman Z-Score of 4.39 and a Piotroski F-Score of 8.

Altman Z-Score 4.39
Piotroski F-Score 8