Dan Hotels Ltd (TLV:DANH)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
2,369.00
0.00 (0.00%)
Mar 30, 2025, 11:27 AM IDT

Dan Hotels Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
1,4971,6161,465971.27747.84
Upgrade
Revenue Growth (YoY)
-7.32%10.26%50.86%29.88%-50.06%
Upgrade
Cost of Revenue
1,0771,080990.47728.06588.19
Upgrade
Gross Profit
420.47535.44474.76243.22159.66
Upgrade
Selling, General & Admin
203.18209.77181.9140.01115.2
Upgrade
Other Operating Expenses
9.42-0.05-6.37-2.96-16.01
Upgrade
Operating Expenses
348.35338.85298.26261.16234.06
Upgrade
Operating Income
72.12196.59176.5-17.94-74.4
Upgrade
Interest Expense
-28.83-35.21-27.01-24.63-28.93
Upgrade
Earnings From Equity Investments
1.08-5.52-32.35-1.8
Upgrade
Currency Exchange Gain (Loss)
-3.84-4.43-21.731.885.69
Upgrade
Other Non Operating Income (Expenses)
--0.59-1.43-1.06-1.91
Upgrade
EBT Excluding Unusual Items
40.53150.84123.33-39.41-101.35
Upgrade
Gain (Loss) on Sale of Assets
-4.81-0.0267.7-0.28
Upgrade
Asset Writedown
38.07-0.699.012.56-45.64
Upgrade
Pretax Income
78.6154.96132.3330.85-147.27
Upgrade
Income Tax Expense
10.2331.7630.0113.05-18.08
Upgrade
Earnings From Continuing Operations
68.37123.2102.3217.8-129.19
Upgrade
Net Income
68.37123.2102.3217.8-129.19
Upgrade
Net Income to Common
68.37123.2102.3217.8-129.19
Upgrade
Net Income Growth
-44.51%20.41%474.74%--
Upgrade
Shares Outstanding (Basic)
9898979997
Upgrade
Shares Outstanding (Diluted)
9898979997
Upgrade
Shares Change (YoY)
-0.11%0.34%-1.47%1.81%-0.07%
Upgrade
EPS (Basic)
0.701.261.050.18-1.33
Upgrade
EPS (Diluted)
0.701.261.050.18-1.33
Upgrade
EPS Growth
-44.44%20.00%483.33%--
Upgrade
Free Cash Flow
34.89258.04156.0644.38-44.69
Upgrade
Free Cash Flow Per Share
0.362.641.600.45-0.46
Upgrade
Dividend Per Share
--0.400--
Upgrade
Gross Margin
28.08%33.14%32.40%25.04%21.35%
Upgrade
Operating Margin
4.82%12.17%12.05%-1.85%-9.95%
Upgrade
Profit Margin
4.57%7.63%6.98%1.83%-17.28%
Upgrade
Free Cash Flow Margin
2.33%15.97%10.65%4.57%-5.97%
Upgrade
EBITDA
207.86291.56266.43106.1760.46
Upgrade
EBITDA Margin
13.88%18.05%18.18%10.93%8.08%
Upgrade
D&A For EBITDA
135.7594.9689.92124.11134.86
Upgrade
EBIT
72.12196.59176.5-17.94-74.4
Upgrade
EBIT Margin
4.82%12.17%12.05%-1.85%-9.95%
Upgrade
Effective Tax Rate
13.01%20.50%22.68%42.30%-
Upgrade
Advertising Expenses
-23.7724.3715.869.91
Upgrade
Updated Nov 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.