Dan Hotels Ltd (TLV:DANH)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
2,656.00
+37.00 (1.41%)
Sep 23, 2026, 4:03 PM IDT

Dan Hotels Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,5971,5571,4971,6161,465971.27
Revenue Growth
10.72%3.96%-7.32%10.26%50.86%29.88%
Gross Profit
407.48397.12420.47535.44474.76243.22
Operating Income
28.7228.4672.19196.59176.5-17.94
Net Income
-18.24-2.0168.37123.2102.3217.8
Earnings Per Share
-0.18-0.020.701.261.050.18
EPS Growth
---44.44%20.00%483.33%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Catering Service
416.26409.05391.32380.79329.53273.41
Hotel Service
1,1811,1471,1061,2351,136698.14
Total
1,5971,5571,4971,6161,465971.27

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
48.855.7232.6251.2722.49145.92
Total Debt
1,129742.55568.86680.38849.881,081
Net Cash (Debt)
-1,080-686.83-536.24-629.11-827.4-934.86
Net Cash Growth
------
Net Cash Per Share
-10.71-6.85-5.49-6.43-8.49-9.45

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
117.8895.46115.45352.35223.0493.32
Capital Expenditures
-461.87-148.42-80.56-94.3-66.98-48.94
Free Cash Flow
-343.99-52.9634.89258.04156.0644.38
Free Cash Flow Growth
---86.48%65.35%251.67%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.52%25.51%28.08%33.14%32.40%25.04%
Operating Margin
1.80%1.83%4.82%12.17%12.05%-1.85%
Pretax Margin
-1.99%-0.51%5.25%9.59%9.03%3.18%
Profit Margin
-1.14%-0.13%4.57%7.63%6.98%1.83%
FCF Margin
-21.54%-3.40%2.33%15.97%10.65%4.57%

Dividends

Fiscal YearFY 2022
Period EndingDec '22
Dividend Per Share
0.400
Dividend Per Share Growth
-
Dividend Yield
1.78%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--31.5717.2421.63153.92
P/FCF Ratio
--61.868.2314.1861.74
PS Ratio
1.602.171.441.321.512.82