Dan Hotels Ltd (TLV:DANH)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
2,674.00
-45.00 (-1.66%)
Jul 24, 2026, 1:44 PM IDT

Dan Hotels Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,5561,5571,4971,6161,465971.27
Revenue Growth
6.64%3.96%-7.32%10.26%50.86%29.88%
Gross Profit
387.61397.12420.47535.44474.76243.22
Operating Income
18.528.4672.19196.59176.5-17.94
Net Income
-10.49-2.0168.37123.2102.3217.8
Earnings Per Share
-0.10-0.020.701.261.050.18
EPS Growth
---44.44%20.00%483.33%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hotel Service
1,1431,1471,1061,2351,136698.14
Catering Service
413.05409.05391.32380.79329.53273.41
Total
1,5561,5571,4971,6161,465971.27

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
55.6955.7232.6251.2722.49145.92
Total Debt
1,147742.55568.86680.38849.881,081
Net Cash (Debt)
-1,092-686.83-536.24-629.11-827.4-934.86
Net Cash Growth
------
Net Cash Per Share
-10.90-6.85-5.49-6.43-8.49-9.45

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
99.2395.46115.45352.35223.0493.32
Capital Expenditures
-505.99-148.42-80.56-94.3-66.98-48.94
Free Cash Flow
-406.75-52.9634.89258.04156.0644.38
Free Cash Flow Growth
---86.48%65.35%251.67%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.91%25.51%28.08%33.14%32.40%25.04%
Operating Margin
1.19%1.83%4.82%12.17%12.05%-1.85%
Pretax Margin
-1.67%-0.51%5.25%9.59%9.03%3.18%
Profit Margin
-0.67%-0.13%4.57%7.63%6.98%1.83%
FCF Margin
-26.14%-3.40%2.33%15.97%10.65%4.57%

Dividends

Fiscal YearFY 2022
Period EndingDec '22
Dividend Per Share
0.400
Dividend Per Share Growth
-
Dividend Yield
1.78%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--31.5717.2421.63153.92
P/FCF Ratio
--61.868.2314.1861.74
PS Ratio
1.702.171.441.321.512.82