Diplomat Holdings Ltd (TLV:DIPL)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
4,198.00
-48.00 (-1.13%)
Apr 24, 2025, 5:24 PM IDT

Diplomat Holdings Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2017 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Revenue
3,5563,3732,9092,7352,698
Upgrade
Revenue Growth (YoY)
5.43%15.95%6.35%1.39%-2.02%
Upgrade
Cost of Revenue
2,8022,6442,2942,1612,160
Upgrade
Gross Profit
753.74728.5614.76574.29538
Upgrade
Selling, General & Admin
602.2588.96506.9447.37414.52
Upgrade
Other Operating Expenses
----3.85
Upgrade
Operating Expenses
602.2588.96506.9447.37418.36
Upgrade
Operating Income
151.54139.55107.86126.93119.64
Upgrade
Interest Expense
-43.38-25.77-11.31-10.06-11.56
Upgrade
Interest & Investment Income
-2.421.931.74-
Upgrade
Earnings From Equity Investments
-0.71-5.29-1.60.160.79
Upgrade
Currency Exchange Gain (Loss)
--8.963.172.91-6.23
Upgrade
Other Non Operating Income (Expenses)
49.943.970.68-2.34-2.24
Upgrade
EBT Excluding Unusual Items
157.39105.92100.73119.32100.4
Upgrade
Gain (Loss) on Sale of Investments
--4.53--
Upgrade
Gain (Loss) on Sale of Assets
-0.240.70.190.83
Upgrade
Other Unusual Items
--4.34-8.72-1.84-
Upgrade
Pretax Income
157.39101.8197.24117.67101.23
Upgrade
Income Tax Expense
36.9521.4820.9927.7926.67
Upgrade
Earnings From Continuing Operations
120.4480.3376.2589.8874.56
Upgrade
Minority Interest in Earnings
-8.67-7.27-1.06-3.35-9.15
Upgrade
Net Income
111.7773.0775.1986.5365.41
Upgrade
Net Income to Common
111.7773.0775.1986.5365.41
Upgrade
Net Income Growth
52.97%-2.82%-13.11%32.29%25.05%
Upgrade
Shares Outstanding (Basic)
2727272519
Upgrade
Shares Outstanding (Diluted)
2827272519
Upgrade
Shares Change (YoY)
0.17%-0.03%10.62%32.75%-
Upgrade
EPS (Basic)
4.072.672.753.493.49
Upgrade
EPS (Diluted)
4.062.652.733.483.49
Upgrade
EPS Growth
53.21%-2.93%-21.55%-0.29%25.09%
Upgrade
Free Cash Flow
137.7723.38103.494.91223.15
Upgrade
Free Cash Flow Per Share
5.000.853.763.8211.92
Upgrade
Dividend Per Share
-2.1890.7301.6773.850
Upgrade
Dividend Growth
-199.86%-56.47%-56.44%-
Upgrade
Gross Margin
21.20%21.60%21.13%21.00%19.94%
Upgrade
Operating Margin
4.26%4.14%3.71%4.64%4.44%
Upgrade
Profit Margin
3.14%2.17%2.58%3.16%2.43%
Upgrade
Free Cash Flow Margin
3.87%0.69%3.55%3.47%8.27%
Upgrade
EBITDA
233.89173.18127.85180.31177.13
Upgrade
EBITDA Margin
6.58%5.13%4.40%6.59%6.57%
Upgrade
D&A For EBITDA
82.3533.6419.9953.3957.49
Upgrade
EBIT
151.54139.55107.86126.93119.64
Upgrade
EBIT Margin
4.26%4.14%3.71%4.64%4.44%
Upgrade
Effective Tax Rate
23.48%21.10%21.59%23.62%26.34%
Upgrade
Advertising Expenses
-34.2717.1315.0614.56
Upgrade
Updated Aug 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.