Diplomat Holdings Ltd (TLV:DIPL)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
4,487.00
+46.00 (1.04%)
Sep 23, 2026, 5:24 PM IDT

Diplomat Holdings Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,6843,7543,5563,3732,9092,735
Revenue Growth
-0.39%5.56%5.43%15.95%6.35%1.39%
Gross Profit
813.16809.58757.74732.38614.76574.29
Operating Income
136.74136.6144.2143.78107.86127.75
Net Income
81.09109.51111.7773.0775.1986.53
Earnings Per Share
2.713.804.062.652.733.48
EPS Growth
-37.65%-6.40%53.21%-2.93%-21.55%-0.29%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Georgia
336.13341.6334.86366.28275.1208.41
New Zealand
249.91262.24271.64245.93206.77189.39
Cyprus
171.13161.38127.1112.181.6881.48
South Africa
667.02736.87707.44639.28584.49612.16
Israel
2,2642,2552,1152,0131,7611,644
Unallocated
-3.56-3.54-0.51-3.56--
Total
3,6843,7543,5563,3732,9092,735

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
82.254.77183.3779.61102.9574.42
Total Debt
561.57516.5525.6552.87340.14387.3
Net Cash (Debt)
-479.37-461.74-342.23-473.26-237.19-312.88
Net Cash Growth
------
Net Cash Per Share
-16.01-16.02-12.43-17.22-8.63-12.59

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
140.3574.04199.0456.42129.23108.68
Capital Expenditures
-107.31-86.77-61.27-33.04-25.83-13.77
Free Cash Flow
33.04-12.73137.7723.38103.494.91
Free Cash Flow Growth
230.43%-489.29%-77.39%8.95%-57.47%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.07%21.57%21.31%21.71%21.13%21.00%
Operating Margin
3.71%3.64%4.06%4.26%3.71%4.67%
Pretax Margin
2.97%3.65%4.43%3.02%3.34%4.30%
Profit Margin
2.20%2.92%3.14%2.17%2.58%3.16%
FCF Margin
0.90%-0.34%3.87%0.69%3.55%3.47%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.8461.8462.1802.1900.7301.677
Dividend Per Share Growth
-24.32%-15.33%-0.46%200.00%-56.47%-56.44%
Dividend Yield
4.11%3.84%4.69%8.47%2.07%3.84%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.4012.3312.1811.2014.7616.11
P/FCF Ratio
39.91-9.8835.0010.7314.69
PS Ratio
0.360.360.380.240.380.51