Diplomat Holdings Ltd (TLV:DIPL)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
4,651.00
-59.00 (-1.25%)
Aug 11, 2026, 5:24 PM IDT

Diplomat Holdings Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,7773,7543,5563,3732,9092,735
Revenue Growth
4.83%5.56%5.43%15.95%6.35%1.39%
Gross Profit
820.73809.58757.74732.38614.76574.29
Operating Income
142.66136.6144.2143.78107.86127.75
Net Income
113.5109.51111.7773.0775.1986.53
Earnings Per Share
3.873.804.062.652.733.48
EPS Growth
-12.59%-6.40%53.21%-2.93%-21.55%-0.29%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Unallocated
--3.54-0.51-3.56--
Cyprus
169.26161.38127.1112.181.6881.48
Georgia
346.31341.6334.86366.28275.1208.41
South Africa
720.55736.87707.44639.28584.49612.16
New Zealand
264.03262.24271.64245.93206.77189.39
Israel
2,2812,2552,1152,0131,7611,644
Total
3,7773,7543,5563,3732,9092,735

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
69.5654.77183.3779.61102.9574.42
Total Debt
527.77516.5525.6552.87340.14387.3
Net Cash (Debt)
-458.21-461.74-342.23-473.26-237.19-312.88
Net Cash Growth
------
Net Cash Per Share
-15.64-16.02-12.43-17.22-8.63-12.59

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
115.9774.04199.0456.42129.23108.68
Capital Expenditures
-93.66-86.77-61.27-33.04-25.83-13.77
Free Cash Flow
22.31-12.73137.7723.38103.494.91
Free Cash Flow Growth
97.35%-489.29%-77.39%8.95%-57.47%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.73%21.57%21.31%21.71%21.13%21.00%
Operating Margin
3.78%3.64%4.06%4.26%3.71%4.67%
Pretax Margin
3.80%3.65%4.43%3.02%3.34%4.30%
Profit Margin
3.00%2.92%3.14%2.17%2.58%3.16%
FCF Margin
0.59%-0.34%3.87%0.69%3.55%3.47%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.8461.8462.1802.1900.7301.677
Dividend Per Share Growth
-24.32%-15.33%-0.46%200.00%-56.47%-56.44%
Dividend Yield
3.92%3.84%4.69%8.47%2.07%3.84%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.0912.3312.1811.2014.7616.11
P/FCF Ratio
62.32-9.8835.0010.7314.69
PS Ratio
0.370.360.380.240.380.51