Delek Group Ltd. (TLV:DLEKG)
9,001.00
+84.00 (0.94%)
Sep 9, 2026, 10:04 AM IDT
Delek Group Balance Sheet
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1,912 | 2,472 | 2,260 | 1,597 | 2,159 | 1,147 |
Short-Term Investments | 344 | - | - | - | - | - |
Trading Asset Securities | - | 9 | 173 | 2 | 4 | 67 |
Cash & Short-Term Investments | 2,256 | 2,481 | 2,433 | 1,599 | 2,163 | 1,214 |
Cash Growth | -53.46% | 1.97% | 52.16% | -26.07% | 78.17% | 201.24% |
Accounts Receivable | 1,426 | 820 | 1,010 | 973 | 813 | 735 |
Other Receivables | 25,668 | 25,842 | 2,158 | 1,862 | 1,823 | 949 |
Receivables | 27,094 | 26,668 | 3,168 | 3,003 | 2,681 | 1,726 |
Inventory | 65 | 186 | 1,221 | 679 | 622 | 552 |
Prepaid Expenses | - | 227 | 245 | 219 | 54 | 90 |
Other Current Assets | 189 | 351 | 1,712 | 1,231 | 2,074 | 768 |
Total Current Assets | 29,604 | 29,913 | 8,779 | 6,731 | 7,594 | 4,350 |
Property, Plant & Equipment | 12,404 | 13,006 | 31,236 | 27,454 | 26,929 | 19,802 |
Long-Term Investments | 7,260 | 8,725 | 1,266 | 640 | 492 | 472 |
Goodwill | 957 | 962 | 4,661 | 3,382 | 3,281 | 2,707 |
Other Intangible Assets | - | 1,162 | - | - | - | - |
Long-Term Deferred Tax Assets | 60 | 673 | 3,910 | 1,853 | 1,510 | 927 |
Other Long-Term Assets | 2,856 | 2,095 | 2,501 | 3,581 | 2,936 | 2,796 |
Total Assets | 55,599 | 56,536 | 52,353 | 43,841 | 43,070 | 31,401 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 748 | 19,181 | 207 | 239 | 52 | 43 |
Accrued Expenses | - | 1,265 | 1,670 | 1,234 | 1,242 | 887 |
Short-Term Debt | 65 | 1,341 | 3 | 837 | - | - |
Current Portion of Long-Term Debt | 1,620 | 673 | 2,151 | 178 | 2,872 | 350 |
Current Portion of Leases | 13 | 14 | 87 | 88 | 147 | 10 |
Current Income Taxes Payable | 8 | 35 | 989 | 1,365 | 488 | 652 |
Current Unearned Revenue | - | 35 | 37 | 178 | 303 | 177 |
Other Current Liabilities | 770 | 1,021 | 3,178 | 1,772 | 2,805 | 2,798 |
Total Current Liabilities | 3,224 | 23,565 | 8,322 | 5,891 | 7,909 | 4,917 |
Long-Term Debt | 12,972 | 12,739 | 12,678 | 13,333 | 13,779 | 14,504 |
Long-Term Leases | 54 | 337 | 138 | 72 | 60 | 1 |
Long-Term Deferred Tax Liabilities | 1,911 | 2,242 | 2,292 | 2,009 | 1,701 | 1,325 |
Other Long-Term Liabilities | 21,482 | 400 | 10,383 | 7,601 | 6,742 | 5,466 |
Total Liabilities | 39,643 | 39,283 | 33,813 | 28,906 | 30,191 | 26,213 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 20 | 20 | 20 | 20 | 19 | 19 |
Additional Paid-In Capital | 2,381 | 2,381 | 2,381 | 2,353 | 2,554 | 2,534 |
Retained Earnings | 10,063 | 10,204 | 7,983 | 7,519 | 7,026 | 3,049 |
Treasury Stock | -220 | -129 | -95 | - | -314 | -314 |
Comprehensive Income & Other | -3,270 | -2,393 | -1,564 | -368 | -728 | -2,684 |
Total Common Equity | 8,974 | 10,083 | 8,725 | 9,524 | 8,557 | 2,604 |
Minority Interest | 6,982 | 7,170 | 9,815 | 5,411 | 4,322 | 2,584 |
Shareholders' Equity | 15,956 | 17,253 | 18,540 | 14,935 | 12,879 | 5,188 |
Total Liabilities & Equity | 55,599 | 56,536 | 52,353 | 43,841 | 43,070 | 31,401 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 14,724 | 15,104 | 15,057 | 14,508 | 16,858 | 14,865 |
Net Cash (Debt) | -12,468 | -12,623 | -12,624 | -12,909 | -14,695 | -13,651 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -71.24 | -68.96 | -68.31 | -70.76 | -79.24 | -79.46 |
Filing Date Shares Outstanding | 184.71 | 182.88 | 183.51 | 185.08 | 178.7 | 177.01 |
Total Common Shares Outstanding | 184.71 | 182.88 | 183.51 | 185.08 | 177.76 | 177.01 |
Working Capital | 26,380 | 6,348 | 457 | 840 | -315 | -567 |
Book Value Per Share | 48.59 | 55.13 | 47.55 | 51.46 | 48.14 | 14.71 |
Tangible Book Value | 8,017 | 7,959 | 4,064 | 6,142 | 5,276 | -103 |
Tangible Book Value Per Share | 43.40 | 43.52 | 22.15 | 33.19 | 29.68 | -0.58 |
Buildings | 528 | 475 | 355 | 349 | - | - |
Machinery | - | 96 | - | - | - | - |