Danya Cebus Ltd. (TLV:DNYA)

Danya Cebus Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,453	3,653	3,173	2,681	2,936	-
Market Cap Growth	67.80%	15.12%	18.37%	-8.70%	-	-
Enterprise Value	4,233	3,308	2,790	2,295	2,420	-
Last Close Price	135.80	112.44	92.68	74.11	77.56	-
PE Ratio	25.43	21.04	16.18	15.29	13.76	-
PS Ratio	0.68	0.61	0.59	0.60	0.72	-
PB Ratio	5.77	4.76	4.18	3.80	4.66	-
P/TBV Ratio	5.79	4.78	4.20	3.82	4.68	-
P/FCF Ratio	-	19.20	13.75	29.28	16.38	-
P/OCF Ratio	-	14.30	11.77	17.22	14.41	-
EV/Sales Ratio	0.64	0.55	0.52	0.51	0.60	-
EV/EBITDA Ratio	14.42	14.47	10.81	7.98	11.08	-
EV/EBIT Ratio	21.71	17.40	12.55	10.52	14.80	-
EV/FCF Ratio	-39.07	17.38	12.09	25.07	13.50	-
Debt / Equity Ratio	0.10	0.17	0.14	0.12	0.15	1.94
Debt / EBITDA Ratio	0.26	0.47	0.37	0.29	0.43	14.27
Debt / FCF Ratio	-	0.68	0.48	0.92	0.52	-
Asset Turnover	2.50	2.31	2.26	1.97	1.00	0.66
Inventory Turnover	39.79	42.85	45.69	33.83	6.23	2.99
Quick Ratio	1.04	1.00	0.97	0.95	0.83	0.61
Current Ratio	1.24	1.24	1.29	1.25	1.21	1.08
Return on Equity (ROE)	22.25%	22.75%	26.78%	26.28%	13.74%	8.21%
Return on Assets (ROA)	4.54%	4.55%	5.81%	5.99%	2.52%	1.32%
Return on Capital (ROIC)	14.21%	13.45%	16.76%	18.05%	4.51%	2.09%
Return on Capital Employed (ROCE)	22.30%	22.10%	26.70%	28.40%	23.40%	4.70%
Earnings Yield	3.85%	4.75%	6.18%	6.54%	7.27%	-
FCF Yield	-2.43%	5.21%	7.28%	3.42%	6.11%	-
Dividend Yield	3.69%	4.53%	5.52%	5.84%	3.72%	-
Payout Ratio	94.16%	92.15%	79.06%	51.34%	42.19%	141.76%
Buyback Yield / Dilution	-1.96%	-1.08%	-0.31%	0.12%	-10.77%	-
Total Shareholder Return	1.79%	3.45%	5.21%	5.96%	-7.05%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.