Dor Alon Energy In Israel (1988) Ltd (TLV:DRAL)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
12,410
+140 (1.14%)
Jun 19, 2025, 5:24 PM IDT

TLV:DRAL Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
6,6716,7607,4458,1654,7382,979
Upgrade
Revenue Growth (YoY)
-7.74%-9.20%-8.82%72.32%59.06%-27.53%
Upgrade
Cost of Revenue
5,5575,6596,3677,0823,6782,105
Upgrade
Gross Profit
1,1141,1011,0781,0831,060873.85
Upgrade
Selling, General & Admin
938.04935.99940.88924.34859.65763.87
Upgrade
Other Operating Expenses
2.63-0-2.714.418.54.55
Upgrade
Operating Expenses
940.67935.98938.18938.75868.16768.41
Upgrade
Operating Income
173.39165.22139.57144.07191.66105.43
Upgrade
Interest Expense
-168.33-161.77-172.76-164.13-97.1-94.47
Upgrade
Interest & Investment Income
118.63110.841.1910.8389.8226.23
Upgrade
Earnings From Equity Investments
32.8332.6137.9536.8543.3820.21
Upgrade
Currency Exchange Gain (Loss)
13.6113.6117.30.475.4610.42
Upgrade
Other Non Operating Income (Expenses)
-34.06-33.76-21.3-49.06-29.03-35.77
Upgrade
EBT Excluding Unusual Items
136.06126.741.95-20.98204.1832.06
Upgrade
Gain (Loss) on Sale of Assets
-1.08-1.080.741.90.74-0.14
Upgrade
Asset Writedown
10.2910.293.8466.2352.2440.3
Upgrade
Other Unusual Items
-0.5-0.5-3-0.4--
Upgrade
Pretax Income
144.77135.4143.5346.75257.1672.22
Upgrade
Income Tax Expense
19.5517.791.893.1451.1311.16
Upgrade
Earnings From Continuing Operations
125.21117.6241.6543.61206.0361.06
Upgrade
Earnings From Discontinued Operations
10.0810.0824.65-17.192.443.82
Upgrade
Net Income to Company
135.29127.766.326.42208.4764.88
Upgrade
Minority Interest in Earnings
0.140.140.140.140.140.14
Upgrade
Net Income
135.43127.8466.4426.56208.6165.02
Upgrade
Net Income to Common
135.43127.8466.4426.56208.6165.02
Upgrade
Net Income Growth
91.92%92.42%150.13%-87.27%220.83%-56.16%
Upgrade
Shares Outstanding (Basic)
161616161616
Upgrade
Shares Outstanding (Diluted)
161616161616
Upgrade
Shares Change (YoY)
0.14%0.05%-0.55%0.49%-0.26%-0.06%
Upgrade
EPS (Basic)
8.558.084.201.6713.184.10
Upgrade
EPS (Diluted)
8.558.084.201.6713.184.10
Upgrade
EPS Growth
91.65%92.32%151.50%-87.33%221.67%-56.13%
Upgrade
Free Cash Flow
555.22561.93169.86197.22151.61245.09
Upgrade
Free Cash Flow Per Share
35.0535.5110.7412.409.5815.45
Upgrade
Dividend Per Share
---6.3206.3185.680
Upgrade
Dividend Growth
---0.03%11.24%50.27%
Upgrade
Gross Margin
16.70%16.29%14.48%13.26%22.37%29.34%
Upgrade
Operating Margin
2.60%2.44%1.88%1.76%4.04%3.54%
Upgrade
Profit Margin
2.03%1.89%0.89%0.33%4.40%2.18%
Upgrade
Free Cash Flow Margin
8.32%8.31%2.28%2.42%3.20%8.23%
Upgrade
EBITDA
269.86263.03240.11262.34317224.58
Upgrade
EBITDA Margin
4.04%3.89%3.23%3.21%6.69%7.54%
Upgrade
D&A For EBITDA
96.4897.81100.55118.27125.34119.14
Upgrade
EBIT
173.39165.22139.57144.07191.66105.43
Upgrade
EBIT Margin
2.60%2.44%1.88%1.76%4.04%3.54%
Upgrade
Effective Tax Rate
13.51%13.14%4.33%6.72%19.88%15.45%
Upgrade
Advertising Expenses
-14.2913.0113.0412.669.9
Upgrade
Updated Nov 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.