Duniec Bros. Ltd (TLV:DUNI)
Israel · Delayed Price · Currency is ILS · Price in ILA 22,230
-10 (-0.04%)
Sep 11, 2025, 5:24 PM IDT
Duniec Bros. Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 141.33 | 174.84 | 308.43 | 207.23 | 343.03 | 198.13 | Upgrade | |
Revenue Growth (YoY) | -36.87% | -43.31% | 48.84% | -39.59% | 73.13% | -14.87% | Upgrade |
Cost of Revenue | 121.99 | 148.82 | 265.92 | 175.97 | 212.83 | 132.58 | Upgrade |
Gross Profit | 19.34 | 26.02 | 42.52 | 31.25 | 130.2 | 65.54 | Upgrade |
Selling, General & Admin | 36.6 | 33.63 | 28.87 | 27.87 | 17.19 | 15.4 | Upgrade |
Other Operating Expenses | -1.49 | -1.49 | -1.41 | -0.05 | -0.34 | -0.25 | Upgrade |
Operating Expenses | 35.12 | 32.14 | 27.46 | 27.82 | 16.85 | 15.15 | Upgrade |
Operating Income | -15.78 | -6.12 | 15.06 | 3.44 | 113.35 | 50.39 | Upgrade |
Interest Expense | -0.58 | -1.29 | -10.67 | -3.85 | -1.96 | -4.01 | Upgrade |
Interest & Investment Income | - | 0.69 | 1.1 | 0.59 | 0.01 | 0.27 | Upgrade |
Earnings From Equity Investments | 0 | 0 | -0.03 | 0.01 | -0.01 | 0.32 | Upgrade |
Other Non Operating Income (Expenses) | -6.36 | -7.08 | -9.16 | -4.58 | -1.56 | -0.64 | Upgrade |
EBT Excluding Unusual Items | -22.71 | -13.79 | -3.7 | -4.39 | 109.83 | 46.34 | Upgrade |
Gain (Loss) on Sale of Assets | 0.22 | 0.22 | 0.14 | -0.05 | -0.02 | -0.45 | Upgrade |
Asset Writedown | 51.75 | 51.75 | 3.07 | -2.77 | - | - | Upgrade |
Other Unusual Items | - | - | - | 68.04 | - | - | Upgrade |
Pretax Income | 29.25 | 38.17 | -0.48 | 60.83 | 109.82 | 45.88 | Upgrade |
Income Tax Expense | 5.51 | 7.84 | -0.96 | -1.85 | 25.23 | 9.7 | Upgrade |
Earnings From Continuing Operations | 23.74 | 30.33 | 0.48 | 62.68 | 84.58 | 36.18 | Upgrade |
Minority Interest in Earnings | 0.01 | 0.01 | 0.01 | 0.01 | - | - | Upgrade |
Net Income | 23.75 | 30.34 | 0.49 | 62.69 | 84.58 | 36.18 | Upgrade |
Net Income to Common | 23.75 | 30.34 | 0.49 | 62.69 | 84.58 | 36.18 | Upgrade |
Net Income Growth | 399.41% | 6156.29% | -99.23% | -25.89% | 133.79% | -37.47% | Upgrade |
Shares Outstanding (Basic) | 8 | 8 | 8 | 6 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 6 | 5 | 5 | Upgrade |
Shares Change (YoY) | 12.26% | -0.26% | 19.50% | 29.12% | 1.87% | -0.55% | Upgrade |
EPS (Basic) | 3.09 | 3.93 | 0.06 | 9.71 | 20.04 | 9.34 | Upgrade |
EPS (Diluted) | 3.09 | 3.93 | 0.06 | 9.67 | 17.17 | 8.01 | Upgrade |
EPS Growth | 347.15% | 6450.00% | -99.38% | -43.67% | 114.38% | -35.77% | Upgrade |
Free Cash Flow | -121.21 | 37.88 | -44.84 | -54.28 | 272.47 | 23.07 | Upgrade |
Free Cash Flow Per Share | -15.75 | 4.90 | -5.79 | -8.37 | 54.27 | 4.68 | Upgrade |
Dividend Per Share | 1.672 | 1.672 | - | - | 14.000 | 13.000 | Upgrade |
Dividend Growth | - | - | - | - | 7.69% | 116.67% | Upgrade |
Gross Margin | 13.68% | 14.88% | 13.79% | 15.08% | 37.95% | 33.08% | Upgrade |
Operating Margin | -11.16% | -3.50% | 4.88% | 1.66% | 33.04% | 25.43% | Upgrade |
Profit Margin | 16.81% | 17.36% | 0.16% | 30.25% | 24.66% | 18.26% | Upgrade |
Free Cash Flow Margin | -85.76% | 21.67% | -14.54% | -26.19% | 79.43% | 11.64% | Upgrade |
EBITDA | -14.59 | -4.95 | 16.3 | 4.46 | 114.26 | 51.34 | Upgrade |
EBITDA Margin | -10.33% | -2.83% | 5.29% | 2.15% | 33.31% | 25.91% | Upgrade |
D&A For EBITDA | 1.18 | 1.16 | 1.24 | 1.03 | 0.91 | 0.95 | Upgrade |
EBIT | -15.78 | -6.12 | 15.06 | 3.44 | 113.35 | 50.39 | Upgrade |
EBIT Margin | -11.16% | -3.50% | 4.88% | 1.66% | 33.04% | 25.43% | Upgrade |
Effective Tax Rate | 18.83% | 20.54% | - | - | 22.98% | 21.15% | Upgrade |
Revenue as Reported | - | - | - | - | 343.03 | 198.13 | Upgrade |
Advertising Expenses | - | 1.6 | 0.44 | 0.6 | 0.96 | 0.62 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.