Duniec Bros. Ltd (TLV:DUNI)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
21,660
-340 (-1.55%)
Jun 26, 2025, 5:24 PM IDT

Duniec Bros. Cash Flow Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
20.3530.340.4962.6984.5836.18
Upgrade
Depreciation & Amortization
1.141.161.241.030.910.95
Upgrade
Loss (Gain) From Sale of Assets
-51.97-51.97-3.25-2.740.020.45
Upgrade
Loss (Gain) on Equity Investments
----0.05-0.29
Upgrade
Other Operating Activities
-20.04-16.48-17.01-88.330.05-11.04
Upgrade
Change in Accounts Receivable
145.07110.4341.852345.64-48
Upgrade
Change in Inventory
-73-23.97-39.611.4153.4251.59
Upgrade
Change in Accounts Payable
8.68-3.43-7.87-9.552.040.59
Upgrade
Change in Unearned Revenue
-5.238.43-52.19-27.9213.881.15
Upgrade
Change in Other Net Operating Assets
-46.65-15.7233.56-13.71-26.62-8.46
Upgrade
Operating Cash Flow
-21.6438.8-42.79-54.13273.9623.12
Upgrade
Operating Cash Flow Growth
----1085.09%-74.56%
Upgrade
Capital Expenditures
-1.3-0.92-2.05-0.15-1.48-0.05
Upgrade
Sale of Property, Plant & Equipment
0.290.290.380.530.480.11
Upgrade
Cash Acquisitions
---47.63--73.6
Upgrade
Sale (Purchase) of Intangibles
------0
Upgrade
Investment in Securities
-7-5.4-5.52-5.38-13.5
Upgrade
Other Investing Activities
-5.56-11.558.0660.24-16.89-4.6
Upgrade
Investing Cash Flow
-9.26-13.84-4.26100.89-17.89-64.64
Upgrade
Long-Term Debt Issued
-57.3779.1289.71-59.03
Upgrade
Total Debt Issued
148.5657.3779.1289.71-59.03
Upgrade
Long-Term Debt Repaid
--81.74-30.88-90.35-180.51-41.71
Upgrade
Total Debt Repaid
-95.95-81.74-30.88-90.35-180.51-41.71
Upgrade
Net Debt Issued (Repaid)
52.61-24.3748.24-0.64-180.5117.32
Upgrade
Repurchase of Common Stock
---8.35---
Upgrade
Common Dividends Paid
----59.35-46.47-11.62
Upgrade
Other Financing Activities
-----1.49-
Upgrade
Financing Cash Flow
52.61-24.3739.89-59.99-228.475.7
Upgrade
Net Cash Flow
21.70.6-7.15-13.2327.6-35.82
Upgrade
Free Cash Flow
-22.9437.88-44.84-54.28272.4723.07
Upgrade
Free Cash Flow Growth
----1081.02%-74.59%
Upgrade
Free Cash Flow Margin
-16.56%21.67%-14.54%-26.19%79.43%11.64%
Upgrade
Free Cash Flow Per Share
-2.974.90-5.79-8.3754.274.68
Upgrade
Cash Interest Paid
31.2831.8436.6914.364.4610.67
Upgrade
Cash Income Tax Paid
2.862.840.1913.9724.4414.34
Upgrade
Levered Free Cash Flow
111.67139.63-109.56-73.2260.68-90.58
Upgrade
Unlevered Free Cash Flow
111.67140.44-102.9-70.79261.91-88.07
Upgrade
Change in Net Working Capital
-124.37-144.02111.573.82-191.64120.47
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.