Duniec Bros. Ltd (TLV:DUNI)

Duniec Bros. Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 3, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,261	2,146	1,558	1,368	1,115	430
Market Cap Growth	15.76%	37.72%	13.91%	22.72%	159.32%	-11.00%
Enterprise Value	3,023	2,698	2,084	1,830	1,080	711
Last Close Price	292.90	273.85	198.84	174.63	212.68	93.90
PE Ratio	107.62	70.72	3212.44	21.82	13.18	11.88
PS Ratio	17.56	12.27	5.05	6.60	3.25	2.17
PB Ratio	2.22	2.07	1.55	1.35	2.48	1.44
P/TBV Ratio	2.24	2.09	1.56	1.36	2.48	1.44
P/FCF Ratio	-	56.64	-	-	4.09	18.63
P/OCF Ratio	-	55.30	-	-	4.07	18.59
EV/Sales Ratio	23.48	15.43	6.76	8.83	3.15	3.59
EV/EBITDA Ratio	-	-	127.83	410.18	9.45	13.85
EV/EBIT Ratio	-	-	138.39	532.66	9.53	14.11
EV/FCF Ratio	-17.03	71.22	-	-	3.96	30.82
Debt / Equity Ratio	0.77	0.52	0.56	0.51	0.07	1.09
Debt / EBITDA Ratio	-	-	34.69	115.56	0.27	6.35
Debt / FCF Ratio	-	14.30	-	-	0.11	14.14
Asset Turnover	0.06	0.09	0.16	0.16	0.50	0.28
Inventory Turnover	0.21	0.30	0.59	0.58	0.67	0.39
Quick Ratio	0.16	0.09	0.24	0.35	0.90	0.32
Current Ratio	0.96	0.83	0.99	1.00	3.16	1.36
Return on Equity (ROE)	2.10%	2.97%	0.05%	8.56%	22.59%	12.65%
Return on Assets (ROA)	-0.55%	-0.20%	0.49%	0.17%	10.37%	4.44%
Return on Capital (ROIC)	-0.67%	-0.24%	0.61%	0.21%	12.81%	5.22%
Return on Capital Employed (ROCE)	-1.20%	-0.50%	1.20%	0.30%	23.90%	15.50%
Earnings Yield	0.93%	1.41%	0.03%	4.58%	7.59%	8.42%
FCF Yield	-7.85%	1.76%	-2.88%	-3.97%	24.45%	5.37%
Dividend Yield	0.57%	0.61%	-	-	6.58%	13.84%
Payout Ratio	61.70%	-	-	94.67%	54.94%	32.11%
Buyback Yield / Dilution	-1.06%	0.26%	-19.50%	-29.12%	-1.87%	0.55%
Total Shareholder Return	-0.49%	0.87%	-19.50%	-29.12%	4.71%	14.39%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.