Electra Power (2019) Ltd (TLV:ELCP)
Israel
· Delayed Price · Currency is ILS · Price in ILA 2,575.00
+33.00 (1.30%)
Apr 1, 2025, 1:29 PM IDT
Electra Power (2019) Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Revenue | 856.26 | 707.18 | 773.76 | 608.46 | 559.94 | Upgrade
|
| Revenue Growth (YoY) | 21.08% | -8.60% | 27.17% | 8.67% | -10.58% | Upgrade
|
| Selling, General & Admin | 166.23 | 154.1 | 125.76 | 119.28 | 109.27 | Upgrade
|
| Other Operating Expenses | 663.09 | 559.09 | 593.64 | 402.21 | 342.02 | Upgrade
|
| Total Operating Expenses | 829.32 | 713.19 | 719.4 | 521.49 | 451.29 | Upgrade
|
| Operating Income | 26.94 | -6 | 54.36 | 86.97 | 108.64 | Upgrade
|
| Interest Expense | -37.9 | -27.26 | -14.14 | -10.07 | -15.6 | Upgrade
|
| Interest Income | - | 11.78 | 4.49 | 0.97 | 1.27 | Upgrade
|
| Net Interest Expense | -37.9 | -15.47 | -9.65 | -9.1 | -14.33 | Upgrade
|
| Income (Loss) on Equity Investments | -7.99 | -18.12 | -11.89 | -14.68 | -5.67 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.7 | -4.64 | 1.25 | 1.55 | Upgrade
|
| Other Non-Operating Income (Expenses) | 22.32 | -6.09 | -8.03 | -4.73 | -2.19 | Upgrade
|
| EBT Excluding Unusual Items | 3.37 | -44.98 | 20.15 | 59.7 | 88.01 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 12.82 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 3.64 | 2.2 | 0.63 | 0.12 | Upgrade
|
| Other Unusual Items | - | -3.5 | - | - | - | Upgrade
|
| Pretax Income | 3.37 | -32.02 | 22.35 | 60.33 | 88.13 | Upgrade
|
| Income Tax Expense | -1.02 | -4.63 | 8.48 | 16.07 | 20.05 | Upgrade
|
| Earnings From Continuing Ops. | 4.39 | -27.39 | 13.86 | 44.26 | 68.07 | Upgrade
|
| Earnings From Discontinued Ops. | -3.33 | -44.75 | -0.98 | -6.67 | - | Upgrade
|
| Net Income to Company | 1.06 | -72.14 | 12.88 | 37.6 | 68.07 | Upgrade
|
| Minority Interest in Earnings | 6.38 | 0.63 | 1.7 | 1.71 | -0.11 | Upgrade
|
| Net Income | 7.43 | -71.51 | 14.58 | 39.3 | 67.96 | Upgrade
|
| Net Income to Common | 7.43 | -71.51 | 14.58 | 39.3 | 67.96 | Upgrade
|
| Net Income Growth | - | - | -62.91% | -42.17% | 63.74% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 16 | 16 | 16 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 16 | 16 | 16 | 14 | Upgrade
|
| Shares Change (YoY) | 8.48% | 2.41% | -0.27% | 11.44% | 15.93% | Upgrade
|
| EPS (Basic) | 0.42 | -4.34 | 0.91 | 2.46 | 5.41 | Upgrade
|
| EPS (Diluted) | 0.41 | -4.34 | 0.90 | 2.43 | 4.69 | Upgrade
|
| EPS Growth | - | - | -62.82% | -48.10% | 41.35% | Upgrade
|
| Free Cash Flow | -79.56 | -68.07 | -63.58 | -51.25 | 93.91 | Upgrade
|
| Free Cash Flow Per Share | -4.45 | -4.13 | -3.95 | -3.17 | 6.48 | Upgrade
|
| Dividend Per Share | - | - | - | 0.940 | 2.550 | Upgrade
|
| Dividend Growth | - | - | - | -63.14% | - | Upgrade
|
| Profit Margin | 0.87% | -10.11% | 1.88% | 6.46% | 12.14% | Upgrade
|
| Free Cash Flow Margin | -9.29% | -9.63% | -8.22% | -8.42% | 16.77% | Upgrade
|
| EBITDA | 98.68 | 52.46 | 107.94 | 134.83 | 160.51 | Upgrade
|
| EBITDA Margin | 11.52% | 7.42% | 13.95% | 22.16% | 28.67% | Upgrade
|
| D&A For EBITDA | 71.74 | 58.46 | 53.58 | 47.86 | 51.87 | Upgrade
|
| EBIT | 26.94 | -6 | 54.36 | 86.97 | 108.64 | Upgrade
|
| EBIT Margin | 3.15% | -0.85% | 7.03% | 14.29% | 19.40% | Upgrade
|
| Effective Tax Rate | - | - | 37.96% | 26.64% | 22.76% | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.