Elspec Engineering Ltd (TLV:ELSPC)
Israel
· Delayed Price · Currency is ILS · Price in ILA 618.00
-24.40 (-3.80%)
Apr 24, 2025, 5:24 PM IDT
Elspec Engineering Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 100.81 | 89.39 | 71.56 | 64.39 | 61.87 | Upgrade
|
| Revenue Growth (YoY) | 12.78% | 24.91% | 11.14% | 4.08% | -21.12% | Upgrade
|
| Cost of Revenue | 48.56 | 42.31 | 38.6 | 35.14 | 33.68 | Upgrade
|
| Gross Profit | 52.25 | 47.08 | 32.97 | 29.25 | 28.19 | Upgrade
|
| Selling, General & Admin | 29.41 | 28.12 | 20.01 | 17.79 | 16.74 | Upgrade
|
| Research & Development | 10.65 | 8.74 | 8.01 | 7.37 | 7.71 | Upgrade
|
| Other Operating Expenses | 0 | - | - | - | -1.83 | Upgrade
|
| Operating Expenses | 40.07 | 36.86 | 28.02 | 25.16 | 22.62 | Upgrade
|
| Operating Income | 12.18 | 10.22 | 4.95 | 4.09 | 5.57 | Upgrade
|
| Interest Expense | -2.24 | -0.12 | -0.13 | -0.14 | -0.2 | Upgrade
|
| Interest & Investment Income | - | 0.18 | 0.16 | 0.18 | 0.19 | Upgrade
|
| Earnings From Equity Investments | 0.36 | 0.01 | 0.11 | -0.17 | 0.13 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.7 | 0.87 | -1.29 | -0.48 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.41 | -0.16 | -0.15 | 0.12 | 0.06 | Upgrade
|
| EBT Excluding Unusual Items | 12.71 | 10.82 | 5.82 | 2.8 | 5.28 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.74 | -1.27 | 0.94 | -0.49 | Upgrade
|
| Other Unusual Items | - | 0.03 | 0.06 | 0.99 | - | Upgrade
|
| Pretax Income | 12.71 | 11.59 | 4.62 | 4.73 | 4.79 | Upgrade
|
| Income Tax Expense | -0.02 | 0.69 | 0.48 | 0.37 | 0.44 | Upgrade
|
| Earnings From Continuing Operations | 12.73 | 10.91 | 4.13 | 4.36 | 4.35 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -0.09 | -0.08 | Upgrade
|
| Net Income | 12.73 | 10.91 | 4.13 | 4.28 | 4.27 | Upgrade
|
| Net Income to Common | 12.73 | 10.91 | 4.13 | 4.28 | 4.27 | Upgrade
|
| Net Income Growth | 16.67% | 163.99% | -3.44% | 0.23% | -50.68% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Change (YoY) | 0.80% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.65 | 0.56 | 0.21 | 0.22 | 0.22 | Upgrade
|
| EPS (Diluted) | 0.65 | 0.56 | 0.21 | 0.22 | 0.22 | Upgrade
|
| EPS Growth | 16.07% | 166.67% | -4.54% | 0.10% | -50.98% | Upgrade
|
| Free Cash Flow | 6.32 | -1.05 | 2.15 | 0.91 | 9.56 | Upgrade
|
| Free Cash Flow Per Share | 0.32 | -0.05 | 0.11 | 0.05 | 0.49 | Upgrade
|
| Gross Margin | 51.83% | 52.66% | 46.07% | 45.43% | 45.57% | Upgrade
|
| Operating Margin | 12.08% | 11.43% | 6.92% | 6.35% | 9.01% | Upgrade
|
| Profit Margin | 12.62% | 12.20% | 5.77% | 6.64% | 6.90% | Upgrade
|
| Free Cash Flow Margin | 6.27% | -1.17% | 3.00% | 1.41% | 15.44% | Upgrade
|
| EBITDA | 16.58 | 11.85 | 6.33 | 6.48 | 8.64 | Upgrade
|
| EBITDA Margin | 16.44% | 13.25% | 8.85% | 10.07% | 13.97% | Upgrade
|
| D&A For EBITDA | 4.39 | 1.63 | 1.38 | 2.39 | 3.07 | Upgrade
|
| EBIT | 12.18 | 10.22 | 4.95 | 4.09 | 5.57 | Upgrade
|
| EBIT Margin | 12.08% | 11.43% | 6.92% | 6.35% | 9.01% | Upgrade
|
| Effective Tax Rate | - | 5.91% | 10.48% | 7.74% | 9.25% | Upgrade
|
| Advertising Expenses | - | 0.47 | 0.27 | 0.14 | 0.17 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.