Energix - Renewable Energies Ltd. (TLV:ENRG)
2,096.00
+89.00 (4.43%)
Sep 2, 2026, 2:55 PM IDT
TLV:ENRG Balance Sheet
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 343.31 | 956.84 | 463.63 | 567.67 | 465.12 | 575.11 |
Accounts Receivable | 138.46 | 73.27 | 91.31 | 78.47 | 89.92 | 25.96 |
Other Receivables | 232.37 | 115.74 | 66 | 36.48 | 54.78 | 100.62 |
Inventory | 20.87 | 21.77 | 16.66 | 11.8 | 22.42 | 13.93 |
Prepaid Expenses | - | 16.57 | 13.25 | 11.48 | 6.69 | 4.62 |
Restricted Cash | 143.13 | 98.23 | - | 624.59 | - | - |
Other Current Assets | 12.81 | 327.81 | 90.83 | 64.12 | 61.85 | 129.53 |
Total Current Assets | 890.95 | 1,610 | 741.67 | 1,395 | 700.78 | 849.75 |
Property, Plant & Equipment | 11,776 | 11,059 | 9,938 | 8,117 | 5,127 | 3,711 |
Long-Term Investments | - | - | - | - | - | 10.43 |
Long-Term Loans Receivable | - | 0.19 | 8.98 | 9.07 | 7.8 | 6.74 |
Long-Term Deferred Tax Assets | 302.66 | 276.09 | 232.61 | 202.73 | 56.94 | 44.08 |
Other Long-Term Assets | 273.02 | 262.25 | 249.62 | 87 | 189.52 | 161.09 |
Total Assets | 13,243 | 13,207 | 11,170 | 9,811 | 6,082 | 4,783 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 636.1 | 139.53 | 433.94 | 37.4 | 17.72 | 113.25 |
Accrued Expenses | - | 316.37 | 498.1 | 450.5 | 81.8 | 51.92 |
Short-Term Debt | 1,291 | 798.26 | 329.75 | 854.51 | 0.14 | 6.01 |
Current Portion of Long-Term Debt | 410.77 | 442.49 | 288.85 | 194.84 | 151.88 | 136.48 |
Current Portion of Leases | 39.18 | 36.67 | 33.82 | 28.7 | 16.24 | 9.75 |
Current Income Taxes Payable | - | 180 | - | - | - | - |
Other Current Liabilities | 577.78 | 478.4 | 417.2 | 482.92 | 286.89 | 153.97 |
Total Current Liabilities | 2,954 | 2,392 | 2,002 | 2,049 | 554.66 | 471.38 |
Long-Term Debt | 5,932 | 6,097 | 4,916 | 3,844 | 2,311 | 2,150 |
Long-Term Leases | 614.98 | 634.08 | 603.42 | 486.28 | 372.31 | 271.26 |
Long-Term Deferred Tax Liabilities | 279.44 | 197.62 | 142.04 | 89.29 | 91.26 | 106.52 |
Other Long-Term Liabilities | 1,164 | 1,290 | 1,199 | 971.22 | 422.28 | 270.17 |
Total Liabilities | 10,945 | 10,610 | 8,862 | 7,440 | 3,752 | 3,270 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 5.79 | 5.78 | 5.5 | 5.49 | 5.48 | 4.88 |
Additional Paid-In Capital | 2,171 | 2,717 | 2,290 | 2,281 | 2,271 | 1,564 |
Retained Earnings | 119.23 | 306.02 | 276.25 | 256.41 | 234.67 | 99.65 |
Comprehensive Income & Other | - | -431.96 | -264.33 | -173.42 | -182.76 | -157.25 |
Total Common Equity | 2,296 | 2,596 | 2,307 | 2,370 | 2,329 | 1,511 |
Minority Interest | 1.3 | 0.93 | 0.74 | 1.19 | 1.66 | 2.29 |
Shareholders' Equity | 2,297 | 2,597 | 2,308 | 2,371 | 2,330 | 1,513 |
Total Liabilities & Equity | 13,243 | 13,207 | 11,170 | 9,811 | 6,082 | 4,783 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 8,288 | 8,008 | 6,172 | 5,408 | 2,852 | 2,574 |
Net Cash (Debt) | -7,944 | -7,052 | -5,709 | -4,841 | -2,387 | -1,999 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -14.04 | -12.77 | -10.36 | -8.81 | -4.23 | -4.05 |
Filing Date Shares Outstanding | 578.54 | 577.91 | 549.49 | 548.67 | 547.81 | 515.61 |
Total Common Shares Outstanding | 578.54 | 577.56 | 549.49 | 548.67 | 547.81 | 488.2 |
Working Capital | -2,063 | -781.5 | -1,260 | -654.26 | 146.11 | 378.37 |
Book Value Per Share | 3.97 | 4.50 | 4.20 | 4.32 | 4.25 | 3.09 |
Tangible Book Value | 2,296 | 2,596 | 2,307 | 2,370 | 2,329 | 1,511 |
Tangible Book Value Per Share | 3.97 | 4.50 | 4.20 | 4.32 | 4.25 | 3.09 |
Machinery | - | 7,503 | 6,404 | 5,770 | 3,307 | 2,215 |
Construction In Progress | - | 3,817 | 3,621 | 2,371 | 1,813 | 1,493 |