Energix - Renewable Energies Ltd. (TLV:ENRG)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
1,030.00
-10.00 (-0.96%)
Apr 3, 2025, 5:24 PM IDT

TLV:ENRG Cash Flow Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
337.79258.26236.6979.3277.21
Upgrade
Depreciation & Amortization
194.36169.63105.881.2580.33
Upgrade
Loss (Gain) on Sale of Investments
---18.1-12.36-
Upgrade
Loss (Gain) on Equity Investments
----1.320.14
Upgrade
Stock-Based Compensation
1015.497.285.132.81
Upgrade
Change in Accounts Receivable
-65.8232.17-72.81-27.25-13.28
Upgrade
Change in Inventory
-5.4512.93-7.417.25-3.94
Upgrade
Change in Accounts Payable
-53.2317.65-23.16-0.4620.5
Upgrade
Change in Other Net Operating Assets
----32.02-
Upgrade
Other Operating Activities
-79.48-0.3356.393.967.56
Upgrade
Operating Cash Flow
338.17505.81284.69103.49171.32
Upgrade
Operating Cash Flow Growth
-33.14%77.67%175.09%-39.59%13.02%
Upgrade
Capital Expenditures
-1,439-2,290-1,135-1,200-632.06
Upgrade
Cash Acquisitions
----77.01-
Upgrade
Investment in Securities
--25.366.641.1
Upgrade
Other Investing Activities
494.46-809.5424.85-2.41140.21
Upgrade
Investing Cash Flow
-944.7-3,099-1,085-1,273-490.74
Upgrade
Short-Term Debt Issued
-925.86---
Upgrade
Long-Term Debt Issued
1,7742,348249.56956.01703.65
Upgrade
Total Debt Issued
1,7743,274249.56956.01703.65
Upgrade
Short-Term Debt Repaid
-524.97----
Upgrade
Long-Term Debt Repaid
-343.33-285.93-162.22-59.72-59.31
Upgrade
Total Debt Repaid
-868.3-285.93-162.22-59.72-59.31
Upgrade
Net Debt Issued (Repaid)
9062,98887.34896.29644.34
Upgrade
Issuance of Common Stock
16.030.94703.519.67580.36
Upgrade
Common Dividends Paid
-165.51-252.01-106.78-87.71-75.94
Upgrade
Other Financing Activities
-71.07-88.87-17.32-25.54-6.45
Upgrade
Financing Cash Flow
521.452,648666.75792.711,142
Upgrade
Foreign Exchange Rate Adjustments
5.3517.0527.73-9.86-12.58
Upgrade
Net Cash Flow
-79.7371.74-105.99-386.61810.3
Upgrade
Free Cash Flow
-1,101-1,784-850.68-1,097-460.74
Upgrade
Free Cash Flow Margin
-122.65%-337.13%-168.69%-420.09%-175.50%
Upgrade
Free Cash Flow Per Share
-2.00-3.25-1.51-2.22-0.96
Upgrade
Cash Interest Paid
155.03137.4959.1729.4335.72
Upgrade
Cash Income Tax Paid
13.4228.3513.3915.1112.18
Upgrade
Levered Free Cash Flow
-153.7-2,042-767.32-1,153-323.96
Upgrade
Unlevered Free Cash Flow
-55.27-2,003-742.85-1,137-308.06
Upgrade
Change in Net Working Capital
-926.926.87-106.2588.95-168.71
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.