Equital Ltd. (TLV:EQTL)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
14,500
-100 (-0.68%)
Apr 24, 2025, 12:45 PM IDT

Equital Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
3,5843,0912,7692,1922,552
Upgrade
Revenue Growth (YoY)
15.93%11.64%26.36%-14.12%-15.10%
Upgrade
Cost of Revenue
1,138809.08527.2420.66493.9
Upgrade
Gross Profit
2,4462,2822,2421,7712,058
Upgrade
Selling, General & Admin
132.26129.05125.0498.69109.21
Upgrade
Other Operating Expenses
287.62449.72424.62195.5216.76
Upgrade
Operating Expenses
642.72803.8743.55435.36332.29
Upgrade
Operating Income
1,8031,4791,4981,3351,726
Upgrade
Interest Expense
-350.02-363.06-405.03-267.61-168.77
Upgrade
Interest & Investment Income
124.04137.1949.8534.2452.61
Upgrade
Earnings From Equity Investments
-2.49-4.61-3.34-10.3-13.65
Upgrade
Currency Exchange Gain (Loss)
-11.1349.0698.74-21.074.73
Upgrade
Other Non Operating Income (Expenses)
-47.19-27-40.75-64.92-30.98
Upgrade
EBT Excluding Unusual Items
1,5161,2701,1981,0061,570
Upgrade
Gain (Loss) on Sale of Investments
61.69-20.62-85.931485.88
Upgrade
Gain (Loss) on Sale of Assets
2.350.242-0.16
Upgrade
Asset Writedown
-37.34-141.94512.071,336-230.52
Upgrade
Legal Settlements
----15.66-
Upgrade
Other Unusual Items
-9.19-4.38-9.0423.88-16.3
Upgrade
Pretax Income
1,5341,1031,6172,4981,329
Upgrade
Income Tax Expense
334.85279.52308.6992.95186.34
Upgrade
Earnings From Continuing Operations
1,199823.881,3081,5051,142
Upgrade
Minority Interest in Earnings
-724.78-561.38-827.12-627.4-842
Upgrade
Net Income
473.95262.51481.23877.69300.42
Upgrade
Net Income to Common
473.95262.51481.23877.69300.42
Upgrade
Net Income Growth
80.55%-45.45%-45.17%192.16%-50.09%
Upgrade
Shares Outstanding (Basic)
3232313030
Upgrade
Shares Outstanding (Diluted)
3232313030
Upgrade
Shares Change (YoY)
-2.81%2.37%-8.76%
Upgrade
EPS (Basic)
14.968.2815.6229.159.98
Upgrade
EPS (Diluted)
14.968.2815.6229.159.98
Upgrade
EPS Growth
80.55%-46.94%-46.44%192.16%-54.11%
Upgrade
Free Cash Flow
1,3501,1381,1721,2541,474
Upgrade
Free Cash Flow Per Share
42.6235.9038.0341.6648.96
Upgrade
Gross Margin
68.24%73.83%80.96%80.81%80.64%
Upgrade
Operating Margin
50.31%47.83%54.11%60.94%67.62%
Upgrade
Profit Margin
13.23%8.49%17.38%40.05%11.77%
Upgrade
Free Cash Flow Margin
37.68%36.80%42.33%57.23%57.76%
Upgrade
EBITDA
2,0321,7091,6991,4821,929
Upgrade
EBITDA Margin
56.71%55.29%61.34%67.62%75.59%
Upgrade
D&A For EBITDA
229.55230.79200.19146.31203.31
Upgrade
EBIT
1,8031,4791,4981,3351,726
Upgrade
EBIT Margin
50.31%47.83%54.11%60.94%67.62%
Upgrade
Effective Tax Rate
21.83%25.33%19.09%39.75%14.02%
Upgrade
Revenue as Reported
3,5843,0912,7692,1922,552
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.