Equital Ltd. (TLV:EQTL)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
14,570
-30 (-0.21%)
Apr 24, 2025, 4:45 PM IDT

Equital Cash Flow Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
473.95262.51481.23877.69300.42
Upgrade
Depreciation & Amortization
229.55230.79200.19146.31203.31
Upgrade
Loss (Gain) From Sale of Assets
-185.430.05-0.22--0.12
Upgrade
Asset Writedown & Restructuring Costs
37.34141.94-512.07-1,336230.52
Upgrade
Loss (Gain) From Sale of Investments
-61.6827.8684.15-148-5.88
Upgrade
Loss (Gain) on Equity Investments
2.494.613.3410.313.65
Upgrade
Stock-Based Compensation
5.556.546.844.20.91
Upgrade
Other Operating Activities
1,144799.31,0851,744939.65
Upgrade
Change in Accounts Receivable
-101.95-51.93-84.1277.31-33.06
Upgrade
Change in Inventory
1.71-0.12-40.25-73.74-12.55
Upgrade
Change in Accounts Payable
28.0810.89-14.4320.53-32.43
Upgrade
Change in Unearned Revenue
7.12-40.9642.6813.41-4.55
Upgrade
Change in Other Net Operating Assets
213.2915.79-32.72-21.26-55.64
Upgrade
Operating Cash Flow
1,7941,4071,2191,3151,544
Upgrade
Operating Cash Flow Growth
27.49%15.41%-7.24%-14.88%-25.03%
Upgrade
Capital Expenditures
-443.74-269.65-47.23-60.23-70.29
Upgrade
Sale of Property, Plant & Equipment
0.27-0.51-0.85
Upgrade
Cash Acquisitions
-----38.72
Upgrade
Sale (Purchase) of Intangibles
185.39----
Upgrade
Investment in Securities
51.59105.1675.55128.83694.71
Upgrade
Other Investing Activities
62.19-13.59-0.06-33.99120.46
Upgrade
Investing Cash Flow
-197.77-242.41-249.37-749.761.88
Upgrade
Long-Term Debt Issued
1,2511,2141,436619.371,994
Upgrade
Long-Term Debt Repaid
-1,275-1,952-1,367-1,338-1,237
Upgrade
Net Debt Issued (Repaid)
-24.12-738.2869.18-718.75756.35
Upgrade
Other Financing Activities
-1,321-574.58-335.72-786.94-1,266
Upgrade
Financing Cash Flow
-1,345-1,313-266.54-1,506-509.22
Upgrade
Foreign Exchange Rate Adjustments
-4.1812.2445.87-23.02-25.68
Upgrade
Net Cash Flow
247.38-135.74749.29-963.941,011
Upgrade
Free Cash Flow
1,3501,1381,1721,2541,474
Upgrade
Free Cash Flow Growth
18.71%-2.94%-6.55%-14.90%-25.26%
Upgrade
Free Cash Flow Margin
37.68%36.80%42.33%57.23%57.76%
Upgrade
Free Cash Flow Per Share
42.6235.9038.0341.6648.96
Upgrade
Cash Interest Paid
182.87194.9194.99208.43211.94
Upgrade
Cash Income Tax Paid
189.24246.95332.58219.74236.56
Upgrade
Levered Free Cash Flow
835.58926.06577.83454.291,141
Upgrade
Unlevered Free Cash Flow
1,0541,153830.97621.551,246
Upgrade
Change in Net Working Capital
49.21-261.23265.31303.41-33.93
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.