Equital Ltd. (TLV:EQTL)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
15,000
0.00 (0.00%)
Oct 5, 2025, 3:49 PM IDT

Equital Cash Flow Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
461.09473.95262.51481.23877.69300.42
Upgrade
Depreciation & Amortization
248.2229.55230.79200.19146.31203.31
Upgrade
Loss (Gain) From Sale of Assets
0.02-185.430.05-0.22--0.12
Upgrade
Asset Writedown & Restructuring Costs
-45.0337.34141.94-512.07-1,336230.52
Upgrade
Loss (Gain) From Sale of Investments
-147.14-61.6827.8684.15-148-5.88
Upgrade
Loss (Gain) on Equity Investments
2.122.494.613.3410.313.65
Upgrade
Stock-Based Compensation
5.835.556.546.844.20.91
Upgrade
Other Operating Activities
965.271,144799.31,0851,744939.65
Upgrade
Change in Accounts Receivable
-55.81-101.95-51.93-84.1277.31-33.06
Upgrade
Change in Inventory
2.081.71-0.12-40.25-73.74-12.55
Upgrade
Change in Accounts Payable
22.9828.0810.89-14.4320.53-32.43
Upgrade
Change in Unearned Revenue
-17.517.12-40.9642.6813.41-4.55
Upgrade
Change in Other Net Operating Assets
193.53213.2915.79-32.72-21.26-55.64
Upgrade
Operating Cash Flow
1,6361,7941,4071,2191,3151,544
Upgrade
Operating Cash Flow Growth
1.31%27.49%15.41%-7.24%-14.88%-25.03%
Upgrade
Capital Expenditures
-358.12-443.74-269.65-47.23-60.23-70.29
Upgrade
Sale of Property, Plant & Equipment
0.080.27-0.51-0.85
Upgrade
Cash Acquisitions
------38.72
Upgrade
Sale (Purchase) of Intangibles
-185.39----
Upgrade
Sale (Purchase) of Real Estate
-74.25-58.88-96.16-228.52-580.24-748.7
Upgrade
Investment in Securities
24.9251.59105.1675.55128.83694.71
Upgrade
Other Investing Activities
114.1962.19-13.59-0.06-33.99120.46
Upgrade
Investing Cash Flow
-288.35-197.77-242.41-249.37-749.761.88
Upgrade
Long-Term Debt Issued
-1,2511,2141,436619.371,994
Upgrade
Long-Term Debt Repaid
--1,275-1,952-1,367-1,338-1,237
Upgrade
Net Debt Issued (Repaid)
118.55-24.12-738.2869.18-718.75756.35
Upgrade
Other Financing Activities
-926.83-1,321-574.58-335.72-786.94-1,266
Upgrade
Financing Cash Flow
-808.28-1,345-1,313-266.54-1,506-509.22
Upgrade
Foreign Exchange Rate Adjustments
-34.58-4.1812.2445.87-23.02-25.68
Upgrade
Net Cash Flow
504.42247.38-135.74749.29-963.941,011
Upgrade
Free Cash Flow
1,2781,3501,1381,1721,2541,474
Upgrade
Free Cash Flow Growth
-4.53%18.71%-2.94%-6.55%-14.90%-25.26%
Upgrade
Free Cash Flow Margin
34.29%37.68%36.80%42.33%57.23%57.76%
Upgrade
Free Cash Flow Per Share
39.8942.6235.9038.0341.6648.96
Upgrade
Cash Interest Paid
192.67182.87194.9194.99208.43211.94
Upgrade
Cash Income Tax Paid
293.76189.24246.95332.58219.74236.56
Upgrade
Levered Free Cash Flow
-835.58926.06577.83454.291,141
Upgrade
Unlevered Free Cash Flow
-1,0541,153830.97621.551,246
Upgrade
Change in Working Capital
145.26148.25-66.33-128.8416.26-138.23
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.