Equital Ltd. (TLV:EQTL)

Equital Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	5,671	5,326	4,018	3,804	4,327	3,047
Market Cap Growth	27.01%	32.55%	5.63%	-12.09%	42.00%	-18.10%
Enterprise Value	18,132	18,185	17,275	16,848	16,613	15,699
Last Close Price	156.10	146.60	110.60	104.70	119.10	83.87
PE Ratio	10.84	11.24	15.31	7.90	4.93	10.14
PS Ratio	1.52	1.49	1.30	1.37	1.97	1.19
PB Ratio	0.44	0.42	0.32	0.32	0.41	0.32
P/TBV Ratio	0.95	0.93	0.75	0.75	0.96	0.83
P/FCF Ratio	4.44	3.94	3.53	3.25	3.45	2.07
P/OCF Ratio	3.47	2.97	2.86	3.12	3.29	1.97
EV/Sales Ratio	4.87	5.07	5.59	6.08	7.58	6.15
EV/EBITDA Ratio	10.04	8.95	10.11	9.92	11.21	8.14
EV/EBIT Ratio	11.64	10.09	11.68	11.24	12.44	9.10
EV/FCF Ratio	14.19	13.47	15.19	14.37	13.25	10.65
Debt / Equity Ratio	0.63	0.66	0.65	0.72	0.78	0.94
Debt / EBITDA Ratio	4.46	4.10	4.75	5.07	5.50	4.59
Debt / FCF Ratio	6.30	6.17	7.14	7.35	6.50	6.01
Asset Turnover	-	0.14	0.13	0.12	0.10	0.12
Inventory Turnover	-	2.13	1.30	0.77	0.71	0.81
Quick Ratio	1.46	1.30	1.38	1.13	0.90	1.10
Current Ratio	1.75	1.63	1.70	1.47	1.23	1.34
Return on Equity (ROE)	-	9.51%	6.70%	11.64%	15.14%	12.06%
Return on Assets (ROA)	-	4.54%	3.78%	4.04%	3.86%	5.15%
Return on Capital (ROIC)	-	5.41%	4.47%	4.77%	4.53%	5.99%
Return on Capital Employed (ROCE)	6.90%	8.00%	6.60%	7.00%	6.80%	9.50%
Earnings Yield	8.13%	8.90%	6.53%	12.65%	20.28%	9.86%
FCF Yield	22.53%	25.36%	28.31%	30.81%	28.99%	48.37%
Buyback Yield / Dilution	-1.81%	-	-2.81%	-2.37%	-	-8.76%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.