Elbit Systems Ltd. (TLV:ESLT)
Israel · Delayed Price · Currency is ILS · Price in ILA 244,320
+1,600 (0.66%)
Jun 8, 2026, 2:55 PM IDT
Elbit Systems Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,232 | 7,939 | 6,828 | 5,975 | 5,512 | 5,279 | |
Revenue Growth (YoY) | 14.81% | 16.27% | 14.28% | 8.40% | 4.42% | 13.21% |
Cost of Revenue | 6,199 | 6,003 | 5,186 | 4,474 | 4,138 | 3,920 |
Gross Profit | 2,033 | 1,935 | 1,642 | 1,500 | 1,373 | 1,358 |
Selling, General & Admin | 737.14 | 730.93 | 665.46 | 696.02 | 643.62 | 570.83 |
Research & Development | 553.26 | 517.14 | 466.4 | 424.42 | 435.65 | 395.09 |
Other Operating Expenses | - | - | - | - | -49.97 | -14.66 |
Operating Expenses | 1,290 | 1,248 | 1,132 | 1,120 | 1,029 | 951.26 |
Operating Income | 742.6 | 687.18 | 509.96 | 380.01 | 343.98 | 406.79 |
Interest Expense | -36.88 | -43.65 | -90.01 | -79.85 | -38.93 | -24.26 |
Interest & Investment Income | 6.3 | 6.3 | 5.12 | 2.36 | 0.38 | 0.47 |
Earnings From Equity Investments | 30.47 | 29.24 | 19.18 | 12.28 | 7.04 | 22.6 |
Other Non Operating Income (Expenses) | -95.64 | -92.41 | -65.83 | -60.77 | -11.03 | -16.83 |
EBT Excluding Unusual Items | 646.86 | 586.67 | 378.42 | 254.03 | 301.44 | 388.77 |
Merger & Restructuring Charges | - | - | - | -17.5 | - | - |
Gain (Loss) on Sale of Investments | 4.49 | 4.49 | -17.49 | -2.96 | -20.79 | 17.28 |
Gain (Loss) on Sale of Assets | - | - | - | - | 18.95 | - |
Pretax Income | 651.35 | 591.16 | 360.92 | 238.77 | 299.6 | 406.05 |
Income Tax Expense | 62.24 | 55.54 | 39.06 | 22.91 | 24.13 | 131.39 |
Earnings From Continuing Operations | 589.11 | 535.62 | 321.86 | 215.86 | 275.47 | 274.66 |
Minority Interest in Earnings | -1.06 | -1.28 | -0.73 | -0.73 | -0.02 | -0.31 |
Net Income | 588.05 | 534.34 | 321.14 | 215.13 | 275.45 | 274.35 |
Net Income to Common | 588.05 | 534.34 | 321.14 | 215.13 | 275.45 | 274.35 |
Net Income Growth | 65.86% | 66.39% | 49.28% | -21.90% | 0.40% | 15.44% |
Shares Outstanding (Basic) | 46 | 46 | 44 | 44 | 44 | 44 |
Shares Outstanding (Diluted) | 48 | 47 | 45 | 45 | 45 | 44 |
Shares Change (YoY) | 5.86% | 4.94% | 0.26% | 0.03% | 0.68% | 0.14% |
EPS (Basic) | 12.73 | 11.69 | 7.22 | 4.85 | 6.21 | 6.21 |
EPS (Diluted) | 12.36 | 11.39 | 7.18 | 4.82 | 6.18 | 6.20 |
EPS Growth | 56.78% | 58.64% | 48.96% | -22.01% | -0.32% | 15.30% |
Free Cash Flow | 601.79 | 552.81 | 319.56 | -73.33 | 34.96 | 228.31 |
Free Cash Flow Per Share | 12.65 | 11.78 | 7.15 | -1.64 | 0.78 | 5.16 |
Dividend Per Share | 3.500 | 3.100 | 2.100 | 2.000 | 2.000 | 1.860 |
Dividend Growth | 59.09% | 47.62% | 5.00% | - | 7.53% | 11.38% |
Gross Margin | 24.70% | 24.38% | 24.05% | 25.11% | 24.92% | 25.73% |
Operating Margin | 9.02% | 8.66% | 7.47% | 6.36% | 6.24% | 7.71% |
Profit Margin | 7.14% | 6.73% | 4.70% | 3.60% | 5.00% | 5.20% |
Free Cash Flow Margin | 7.31% | 6.96% | 4.68% | -1.23% | 0.63% | 4.32% |
EBITDA | 917.98 | 858.62 | 668.35 | 544.81 | 505.27 | 559.88 |
EBITDA Margin | 11.15% | 10.82% | 9.79% | 9.12% | 9.17% | 10.61% |
D&A For EBITDA | 175.38 | 171.43 | 158.39 | 164.8 | 161.29 | 153.09 |
EBIT | 742.6 | 687.18 | 509.96 | 380.01 | 343.98 | 406.79 |
EBIT Margin | 9.02% | 8.66% | 7.47% | 6.36% | 6.24% | 7.71% |
Effective Tax Rate | 9.56% | 9.40% | 10.82% | 9.60% | 8.05% | 32.36% |