Elbit Systems Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 27, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	108,716	42,450	34,369	25,379	23,853	18,700
Market Cap Growth	121.85%	23.51%	35.43%	6.40%	27.56%	-21.23%
Enterprise Value	109,836	47,947	40,025	29,545	28,256	22,254
Last Close Price	2340.00	947.54	763.31	558.14	520.16	403.34
PE Ratio	71.63	36.29	44.36	26.20	27.95	24.48
Forward PE	56.39	21.87	21.87	21.87	21.87	21.87
PS Ratio	4.25	1.71	1.60	1.31	1.45	1.25
PB Ratio	8.17	3.55	3.24	2.62	3.01	2.61
P/TBV Ratio	15.03	8.14	9.02	8.80	14.98	9.37
P/FCF Ratio	44.57	36.47	-	206.46	33.59	39.67
P/OCF Ratio	35.96	21.80	83.93	30.06	18.39	20.86
EV/Sales Ratio	4.30	1.93	1.86	1.52	1.72	1.49
EV/EBITDA Ratio	34.70	19.70	20.40	16.63	16.23	14.29
EV/EBIT Ratio	49.65	25.81	29.25	24.43	22.33	20.36
EV/FCF Ratio	45.03	41.19	-	240.35	39.79	47.21
Debt / Equity Ratio	0.27	0.42	0.50	0.47	0.57	0.54
Debt / EBITDA Ratio	1.15	1.77	2.29	2.16	2.26	2.13
Debt / FCF Ratio	1.45	4.29	-	36.78	6.37	8.21
Net Debt / Equity Ratio	0.08	0.34	0.43	0.39	0.47	0.41
Net Debt / EBITDA Ratio	0.41	1.65	2.31	2.13	2.13	1.91
Net Debt / FCF Ratio	0.45	3.45	-17.16	30.71	5.23	6.29
Asset Turnover	0.67	0.66	0.63	0.60	0.61	0.61
Inventory Turnover	1.96	2.05	2.11	2.29	2.63	2.71
Quick Ratio	0.76	0.63	0.63	0.67	0.78	0.79
Current Ratio	1.32	1.20	1.14	1.18	1.24	1.18
Return on Equity (ROE)	12.90%	10.33%	7.56%	10.39%	11.50%	10.84%
Return on Assets (ROA)	3.47%	3.08%	2.51%	2.32%	2.93%	2.76%
Return on Invested Capital (ROIC)	13.64%	10.58%	8.55%	8.35%	7.98%	9.33%
Return on Capital Employed (ROCE)	9.70%	9.00%	7.70%	7.00%	7.70%	7.70%
Earnings Yield	1.39%	2.76%	2.25%	3.82%	3.58%	4.09%
FCF Yield	2.24%	2.74%	-0.77%	0.48%	2.98%	2.52%
Dividend Yield	0.40%	0.81%	0.94%	1.26%	1.11%	1.33%
Payout Ratio	21.73%	27.70%	41.48%	31.52%	28.86%	32.90%
Buyback Yield / Dilution	-3.54%	-0.26%	-0.03%	-0.68%	-0.14%	-0.84%
Total Shareholder Return	-3.14%	0.55%	0.92%	0.58%	0.97%	0.49%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.