Elbit Systems Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	136,298	85,268	42,450	34,369	25,379	23,853
Market Cap Growth	187.90%	100.87%	23.51%	35.43%	6.40%	27.56%
Enterprise Value	136,774	86,388	47,947	40,025	29,545	28,256
Last Close Price	2930.00	1836.00	947.54	763.31	558.14	520.16
PE Ratio	80.69	50.06	36.29	44.36	26.20	27.95
Forward PE	66.36	21.87	21.87	21.87	21.87	21.87
PS Ratio	5.39	3.37	1.71	1.60	1.31	1.45
PB Ratio	10.35	6.48	3.55	3.24	2.62	3.01
P/TBV Ratio	18.53	11.59	8.14	9.02	8.80	14.98
P/FCF Ratio	77.34	48.38	36.47	-	206.46	33.59
P/OCF Ratio	54.93	34.36	21.80	83.93	30.06	18.39
EV/Sales Ratio	5.40	3.41	1.93	1.86	1.52	1.72
EV/EBITDA Ratio	42.72	31.56	19.70	20.40	16.63	16.23
EV/EBIT Ratio	59.88	39.43	25.81	29.25	24.43	22.33
EV/FCF Ratio	77.61	49.02	41.19	-	240.35	39.79
Debt / Equity Ratio	0.23	0.23	0.42	0.50	0.47	0.57
Debt / EBITDA Ratio	0.99	0.99	1.77	2.29	2.16	2.26
Debt / FCF Ratio	1.75	1.75	4.29	-	36.78	6.37
Net Debt / Equity Ratio	0.04	0.04	0.34	0.43	0.39	0.47
Net Debt / EBITDA Ratio	0.17	0.17	1.65	2.31	2.13	2.13
Net Debt / FCF Ratio	0.27	0.27	3.45	-17.16	30.71	5.23
Asset Turnover	0.67	0.67	0.66	0.63	0.60	0.61
Inventory Turnover	2.03	2.03	2.05	2.11	2.29	2.63
Quick Ratio	0.72	0.72	0.63	0.63	0.67	0.78
Current Ratio	1.29	1.29	1.20	1.14	1.18	1.24
Return on Equity (ROE)	14.46%	14.46%	10.33%	7.56%	10.39%	11.50%
Return on Assets (ROA)	3.64%	3.64%	3.08%	2.51%	2.32%	2.93%
Return on Invested Capital (ROIC)	14.43%	14.37%	10.58%	8.55%	8.35%	7.98%
Return on Capital Employed (ROCE)	10.30%	10.30%	9.00%	7.70%	7.00%	7.70%
Earnings Yield	1.25%	2.00%	2.76%	2.25%	3.82%	3.58%
FCF Yield	1.29%	2.07%	2.74%	-0.77%	0.48%	2.98%
Dividend Yield	0.42%	0.54%	0.81%	0.94%	1.26%	1.11%
Payout Ratio	20.90%	20.90%	27.70%	41.48%	31.52%	28.86%
Buyback Yield / Dilution	-4.94%	-4.94%	-0.26%	-0.03%	-0.68%	-0.14%
Total Shareholder Return	-4.53%	-4.40%	0.55%	0.92%	0.58%	0.97%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.