FMS Enterprises Migun Ltd (TLV:FBRT)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
14,540
-210 (-1.42%)
Jun 24, 2025, 12:44 PM IDT

FMS Enterprises Migun Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
119.54128.07113.4294.7178.7760.63
Upgrade
Revenue Growth (YoY)
-2.20%12.92%19.75%20.24%29.93%-31.05%
Upgrade
Cost of Revenue
69.2472.5666.1456.8545.4335.49
Upgrade
Gross Profit
50.355.5147.2837.8633.3425.14
Upgrade
Selling, General & Admin
8.738.987.767.587.456.35
Upgrade
Other Operating Expenses
0.09--0.240.02-0.03
Upgrade
Operating Expenses
8.828.987.767.827.476.32
Upgrade
Operating Income
41.4846.5339.5230.0425.8718.82
Upgrade
Interest Expense
--0.06-0.07-0.09-0.09-0.1
Upgrade
Interest & Investment Income
6.736.725.31.60.330.92
Upgrade
Currency Exchange Gain (Loss)
-0.16-0.161.08-0.05-0.120.15
Upgrade
EBT Excluding Unusual Items
48.0553.0245.8331.525.9919.79
Upgrade
Pretax Income
48.0553.0245.8331.525.9919.79
Upgrade
Income Tax Expense
8.919.648.126.614.313.2
Upgrade
Net Income
39.1443.3837.7124.8921.6816.59
Upgrade
Net Income to Common
39.1443.3837.7124.8921.6816.59
Upgrade
Net Income Growth
-8.12%15.05%51.50%14.78%30.70%-38.06%
Upgrade
Shares Outstanding (Basic)
999999
Upgrade
Shares Outstanding (Diluted)
999999
Upgrade
EPS (Basic)
4.264.724.102.712.361.80
Upgrade
EPS (Diluted)
4.264.724.102.712.361.80
Upgrade
EPS Growth
-8.09%15.05%51.50%14.78%30.70%-38.06%
Upgrade
Free Cash Flow
32.8243.8525.816.8619.1526.37
Upgrade
Free Cash Flow Per Share
3.574.772.811.832.082.87
Upgrade
Dividend Per Share
3.2603.2601.6301.6301.6301.090
Upgrade
Dividend Growth
100.00%100.00%--49.54%-
Upgrade
Gross Margin
42.08%43.34%41.69%39.98%42.32%41.46%
Upgrade
Operating Margin
34.70%36.33%34.84%31.72%32.84%31.04%
Upgrade
Profit Margin
32.74%33.87%33.25%26.28%27.53%27.37%
Upgrade
Free Cash Flow Margin
27.45%34.24%22.75%17.80%24.31%43.50%
Upgrade
EBITDA
44.7849.934333.128.8521.8
Upgrade
EBITDA Margin
37.46%38.99%37.91%34.95%36.63%35.96%
Upgrade
D&A For EBITDA
3.293.43.483.052.992.98
Upgrade
EBIT
41.4846.5339.5230.0425.8718.82
Upgrade
EBIT Margin
34.70%36.33%34.84%31.72%32.84%31.04%
Upgrade
Effective Tax Rate
18.55%18.18%17.72%20.98%16.57%16.18%
Upgrade
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.