TLV:FRSX Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	18	21	101	62	107	374
Market Cap Growth	-64.92%	-78.92%	62.28%	-42.08%	-71.34%	-54.49%
Enterprise Value	-1	4	76	12	3	223
Last Close Price	0.08	0.15	1.39	0.94	2.32	8.11
PS Ratio	14.11	16.74	63.43	34.68	55.41	1001.92
PB Ratio	1.10	1.30	4.11	1.08	1.06	2.47
P/TBV Ratio	0.90	1.07	4.56	1.12	1.08	2.48
EV/Sales Ratio	-	3.17	48.04	6.78	1.62	596.42
Debt / Equity Ratio	0.30	0.30	0.23	0.10	0.07	0.06
Net Debt / Equity Ratio	-0.93	-0.93	-0.83	-0.90	-0.85	-0.88
Net Debt / EBITDA Ratio	0.40	0.40	0.45	0.90	1.42	2.72
Net Debt / FCF Ratio	0.45	0.45	0.50	0.96	1.40	3.47
Asset Turnover	0.04	0.04	0.03	0.02	0.01	0.00
Quick Ratio	3.21	3.21	4.31	7.81	10.20	17.00
Current Ratio	3.30	3.30	4.50	7.92	10.38	17.14
Return on Equity (ROE)	-204.42%	-204.42%	-98.02%	-82.23%	-56.00%	-31.43%
Return on Assets (ROA)	-84.13%	-84.13%	-54.53%	-39.01%	-25.26%	-19.28%
Return on Capital Employed (ROCE)	-193.80%	-193.80%	-158.40%	-94.90%	-57.70%	-31.40%
Earnings Yield	-215.51%	-181.69%	-40.28%	-106.81%	-71.12%	-12.51%
FCF Yield	-186.57%	-157.30%	-40.20%	-87.32%	-56.99%	-10.28%
Buyback Yield / Dilution	-51.14%	-51.14%	-40.82%	-2.64%	-0.46%	-46.13%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.