Gad-Dairies (Marketing 1992) Ltd. (TLV:GAD)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
1,387.00
+37.00 (2.74%)
At close: Jul 31, 2026

TLV:GAD Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Revenue
727.28720.76676.2611.5577.54
Revenue Growth
7.55%6.59%10.58%5.88%-
Gross Profit
202.74200.63194.68168.92156.06
Operating Income
64.7363.7463.8349.6730.28
Net Income
47.845.9138.5224.5528.84
Earnings Per Share
0.590.600.500.300.40
EPS Growth
17.67%20.00%66.67%-25.00%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Retail Sector
434.32425.75398.38353.22311.87
The Professional Field
292.96295.02277.82249.69250.16
Total
727.28720.76676.2611.5577.54

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Cash & Investments
57.8763.390.114.43-
Total Debt
32.0426.9294.74101.55-
Net Cash (Debt)
25.8336.48-94.63-97.12-
Net Cash Growth
-----
Net Cash Per Share
0.320.48-1.23-1.19-

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Operating Cash Flow
57.1556.2164.6854.7644.87
Capital Expenditures
-18.59-17.09-16.75-12.48-11.56
Free Cash Flow
38.5539.1247.9342.2833.31
Free Cash Flow Growth
-19.56%-18.38%13.37%26.92%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Gross Margin
27.88%27.84%28.79%27.62%27.02%
Operating Margin
8.90%8.84%9.44%8.12%5.24%
Pretax Margin
8.48%8.25%7.72%5.75%5.95%
Profit Margin
6.57%6.37%5.70%4.01%4.99%
FCF Margin
5.30%5.43%7.09%6.91%5.77%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
PE Ratio
23.5425.48---
P/FCF Ratio
34.7629.90---
PS Ratio
1.841.62---