Gaon Group Ltd. (TLV:GAGR)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
1,761.00
-142.00 (-7.46%)
Aug 11, 2026, 3:25 PM IDT

Gaon Group Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
711.64703.51654.14633.5697.21498.29
Revenue Growth
0.32%7.55%3.26%-9.14%39.92%-2.50%
Gross Profit
158.87155.8121.51111.811579.74
Operating Income
70.8370.1741.3132.6638.4518.74
Net Income
35.1433.5111.23-28.6114.8517.54
Earnings Per Share
0.770.740.25-0.630.330.38
EPS Growth
41.45%198.26%---15.12%40.72%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Initiation, Planning and Execution
101.2496.7753.061.34--
Unallocated Adjustments
-291.33-265.19-224.47-202.05-170.75-228.51
Others
52.6760.0260.8761.1546.6452.33
Industry
522.99511.78494.41520.94--
Trade
326.07300.13270.26252.14--
Total
711.64703.51654.14633.5697.21498.29

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
97.1954.6753.2348.1564.7156.81
Total Debt
389.35421351.55397.25453.27332.27
Net Cash (Debt)
-292.16-366.33-298.33-349.1-388.56-275.46
Net Cash Growth
------
Net Cash Per Share
-6.42-8.04-6.55-7.67-8.53-6.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
104.7648.5875.8573.92-47.492.92
Capital Expenditures
-24.63-39.03-13.05-16.88-21.06-27.52
Free Cash Flow
80.139.5562.857.05-68.54-24.6
Free Cash Flow Growth
47.45%-84.79%10.09%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.32%22.15%18.57%17.65%16.49%16.00%
Operating Margin
9.95%9.97%6.31%5.16%5.51%3.76%
Pretax Margin
6.92%6.88%2.73%-4.51%3.29%4.28%
Profit Margin
4.94%4.76%1.72%-4.52%2.13%3.52%
FCF Margin
11.26%1.36%9.60%9.01%-9.83%-4.94%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
24.7510.3915.73-16.6116.83
P/FCF Ratio
10.8236.452.812.29--
PS Ratio
1.220.500.270.210.350.59