Gaon Group Ltd. (TLV:GAGR)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
2,041.00
+49.00 (2.46%)
Aug 31, 2026, 4:19 PM IDT

Gaon Group Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
741.53703.51654.14633.5697.21498.29
Revenue Growth
2.02%7.55%3.26%-9.14%39.92%-2.50%
Gross Profit
175.46155.8121.51111.811579.74
Operating Income
82.7870.1741.3132.6638.4518.74
Net Income
44.0833.5111.23-28.6114.8517.54
Earnings Per Share
0.960.740.25-0.630.330.38
EPS Growth
30.22%198.26%---15.12%40.72%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Initiation, Planning and Execution
96.7753.061.34--
Unallocated Adjustments
-265.19-224.47-202.05-170.75-228.51
Others
60.0260.8761.1546.6452.33
Industry
511.78494.41520.94--
Trade
300.13270.26252.14--
Total
703.51654.14633.5697.21498.29

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
72.7254.6753.2348.1564.7156.81
Total Debt
380.09421351.55397.25453.27332.27
Net Cash (Debt)
-307.36-366.33-298.33-349.1-388.56-275.46
Net Cash Growth
------
Net Cash Per Share
-6.71-8.04-6.55-7.67-8.53-6.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
102.8448.5875.8573.92-47.492.92
Capital Expenditures
-27.24-39.03-13.05-16.88-21.06-27.52
Free Cash Flow
75.619.5562.857.05-68.54-24.6
Free Cash Flow Growth
150.95%-84.79%10.09%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.66%22.15%18.57%17.65%16.49%16.00%
Operating Margin
11.16%9.97%6.31%5.16%5.51%3.76%
Pretax Margin
7.98%6.88%2.73%-4.51%3.29%4.28%
Profit Margin
5.94%4.76%1.72%-4.52%2.13%3.52%
FCF Margin
10.20%1.36%9.60%9.01%-9.83%-4.94%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.220-----
Dividend Per Share Growth
------
Dividend Yield
1.21%-----

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.7410.3915.73-16.6116.83
P/FCF Ratio
12.0036.452.812.29--
PS Ratio
1.220.500.270.210.350.59