B. Gaon Holdings Ltd. (TLV:GAON)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
12,710
+530 (4.35%)
At close: Sep 10, 2026

B. Gaon Holdings Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
741.53703.51654.14633.5697.21498.29
Revenue Growth
2.02%7.55%3.26%-9.14%39.92%-2.50%
Gross Profit
177.06157.4123.27113.63117.0683.6
Operating Income
75.6864.9934.0228.7334.598.69
Net Income
21.4818.660.74-25.255.255.83
Earnings Per Share
6.926.480.27-9.301.751.92
EPS Growth
-0.25%2299.84%---8.85%593.11%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Unallocated Adjustments
-311.07-265.19-224.47-202.05-170.75-228.51
Initiation, Planning, and Execution
98.2196.7753.061.34--
Others
48.1360.0260.8761.1546.6452.33
Industry
554.28511.78494.41520.94--
Trade
351.98300.13270.26252.14--
Total
741.53703.51654.14633.5697.21498.29

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
84.1469.0571.7158.0571.761.43
Total Debt
436.79504.62435.5462.31522.04380.47
Net Cash (Debt)
-352.64-435.57-363.79-404.26-450.34-319.04
Net Cash Growth
------
Net Cash Per Share
-106.34-140.19-133.94-148.85-149.61-105.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
101.0445.2672.0465.02-48.19-4.28
Capital Expenditures
-27.24-39.03-13.05-16.88-21.06-27.52
Free Cash Flow
73.86.2358.9948.14-69.24-31.81
Free Cash Flow Growth
212.33%-89.44%22.54%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.88%22.37%18.84%17.94%16.79%16.78%
Operating Margin
10.21%9.24%5.20%4.54%4.96%1.74%
Pretax Margin
6.85%6.39%1.71%-5.36%2.63%3.10%
Profit Margin
2.90%2.65%0.11%-3.98%0.75%1.17%
FCF Margin
9.95%0.89%9.02%7.60%-9.93%-6.38%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.366.5689.42-28.4629.35
P/FCF Ratio
5.3419.641.121.83--
PS Ratio
0.530.170.100.140.210.34