B. Gaon Holdings Ltd. (TLV:GAON)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
11,450
+210 (1.87%)
At close: Jul 30, 2026

B. Gaon Holdings Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
711.64703.51654.14633.5697.21498.29
Revenue Growth
0.32%7.55%3.26%-9.14%39.92%-2.50%
Gross Profit
160.47157.4123.27113.63117.0683.6
Operating Income
65.164.9934.0228.7334.598.69
Net Income
19.2918.660.74-25.255.255.83
Earnings Per Share
6.606.480.27-9.301.751.92
EPS Growth
86.03%2299.84%---8.85%593.11%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Unallocated Adjustments
-291.33-265.19-224.47-202.05-170.75-228.51
Industry
522.99511.78494.41520.94--
Others
52.6760.0260.8761.1546.6452.33
Initiation, Planning, and Execution
101.2496.7753.061.34--
Trade
326.07300.13270.26252.14--
Total
711.64703.51654.14633.5697.21498.29

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
112.0469.0571.7158.0571.761.43
Total Debt
461.43504.62435.5462.31522.04380.47
Net Cash (Debt)
-349.39-435.57-363.79-404.26-450.34-319.04
Net Cash Growth
------
Net Cash Per Share
-109.02-140.19-133.94-148.85-149.61-105.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
103.0745.2672.0465.02-48.19-4.28
Capital Expenditures
-24.63-39.03-13.05-16.88-21.06-27.52
Free Cash Flow
78.446.2358.9948.14-69.24-31.81
Free Cash Flow Growth
55.55%-89.44%22.54%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.55%22.37%18.84%17.94%16.79%16.78%
Operating Margin
9.15%9.24%5.20%4.54%4.96%1.74%
Pretax Margin
6.37%6.39%1.71%-5.36%2.63%3.10%
Profit Margin
2.71%2.65%0.11%-3.98%0.75%1.17%
FCF Margin
11.02%0.89%9.02%7.60%-9.93%-6.38%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.366.5689.42-28.4629.35
P/FCF Ratio
4.5119.641.121.83--
PS Ratio
0.500.170.100.140.210.34