Golden House Ltd (TLV: GOHO)
Israel
· Delayed Price · Currency is ILS · Price in ILA2,410.00
+10.00 (0.42%)
Dec 19, 2024, 5:24 PM IDT
Golden House Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 47.96 | 61.13 | 62.49 | 56.21 | 60.01 | 56.61 | Upgrade
|
| Revenue Growth (YoY) | -18.49% | -2.16% | 11.16% | -6.33% | 6.01% | 3.28% | Upgrade
|
| Cost of Revenue | 24.07 | 31.28 | 28.58 | 27.47 | 27.99 | 29.32 | Upgrade
|
| Gross Profit | 23.89 | 29.86 | 33.91 | 28.74 | 32.02 | 27.29 | Upgrade
|
| Selling, General & Admin | 20.73 | 20.87 | 11.53 | 10.25 | 10.87 | 11.33 | Upgrade
|
| Operating Expenses | 20.73 | 20.87 | 11.53 | 10.25 | 10.87 | 11.33 | Upgrade
|
| Operating Income | 3.15 | 8.99 | 22.38 | 18.49 | 21.15 | 15.96 | Upgrade
|
| Interest Expense | - | -6.33 | -7.94 | -8.8 | -8.15 | -12.4 | Upgrade
|
| Earnings From Equity Investments | 13.25 | 13.25 | 1.09 | 6.81 | 0.48 | 10.37 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.06 | -0.06 | -0.14 | -0.03 | -0.25 | -0.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 33.13 | 34.21 | -6.65 | -8.22 | -3.59 | -6.21 | Upgrade
|
| EBT Excluding Unusual Items | 64.29 | 50.06 | 8.75 | 8.25 | 9.64 | 7.52 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7.9 | 7.9 | 0.16 | 1.99 | -1.74 | 0.69 | Upgrade
|
| Asset Writedown | -1.3 | -1.67 | 97.35 | 3.29 | -7.41 | 19.76 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 7.56 | Upgrade
|
| Pretax Income | 70.89 | 56.29 | 106.26 | 13.53 | 0.49 | 35.53 | Upgrade
|
| Income Tax Expense | 19.71 | 40.15 | 22.58 | 1.79 | 1.67 | 3.67 | Upgrade
|
| Net Income | 143.68 | 16.15 | 83.68 | 11.74 | -1.17 | 31.86 | Upgrade
|
| Net Income to Common | 143.68 | 16.15 | 83.68 | 11.74 | -1.17 | 31.86 | Upgrade
|
| Net Income Growth | 676.66% | -80.70% | 612.98% | - | - | 91.94% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 15 | Upgrade
|
| Shares Change (YoY) | -0.30% | -0.04% | - | - | 0.63% | 4.05% | Upgrade
|
| EPS (Basic) | 9.26 | 1.04 | 5.37 | 0.75 | -0.08 | 2.06 | Upgrade
|
| EPS (Diluted) | 9.25 | 1.04 | 5.37 | 0.75 | -0.08 | 2.06 | Upgrade
|
| EPS Growth | 678.83% | -80.69% | 612.98% | - | - | 84.47% | Upgrade
|
| Free Cash Flow | 25.89 | 1.84 | 17.48 | -6.28 | -8.57 | 5.64 | Upgrade
|
| Free Cash Flow Per Share | 1.67 | 0.12 | 1.12 | -0.40 | -0.55 | 0.36 | Upgrade
|
| Dividend Per Share | - | - | - | 0.385 | - | 0.193 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -35.33% | Upgrade
|
| Gross Margin | 49.81% | 48.84% | 54.27% | 51.13% | 53.35% | 48.21% | Upgrade
|
| Operating Margin | 6.58% | 14.70% | 35.81% | 32.89% | 35.25% | 28.19% | Upgrade
|
| Profit Margin | 299.59% | 26.41% | 133.91% | 20.88% | -1.95% | 56.28% | Upgrade
|
| Free Cash Flow Margin | 53.98% | 3.00% | 27.98% | -11.17% | -14.27% | 9.97% | Upgrade
|
| EBITDA | 3.81 | 10.17 | 23.57 | 19.75 | 22.46 | 17.24 | Upgrade
|
| EBITDA Margin | 7.93% | 16.63% | 37.72% | 35.13% | 37.42% | 30.45% | Upgrade
|
| D&A For EBITDA | 0.65 | 1.18 | 1.19 | 1.26 | 1.31 | 1.28 | Upgrade
|
| EBIT | 3.15 | 8.99 | 22.38 | 18.49 | 21.15 | 15.96 | Upgrade
|
| EBIT Margin | 6.58% | 14.70% | 35.81% | 32.89% | 35.25% | 28.19% | Upgrade
|
| Effective Tax Rate | 27.80% | 71.32% | 21.25% | 13.23% | 337.73% | 10.33% | Upgrade
|
| Advertising Expenses | - | 2.44 | 0.79 | 0.97 | 1.01 | 1.75 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.