G1 Secure Solutions Ltd (TLV:GOSS)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
1,190.00
+4.00 (0.34%)
Aug 3, 2026, 4:41 PM IDT

G1 Secure Solutions Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,0251,013964.6878.67827.09804.71
Revenue Growth
4.57%5.01%9.78%6.24%2.78%-2.03%
Gross Profit
168.23166.96160.97148.16138.79126.15
Operating Income
55.9157.6446.544.9442.9940.63
Net Income
38.2438.6620.5831.2330.7125.09
Earnings Per Share
0.470.480.260.390.390.31
EPS Growth
30.65%85.96%-34.30%1.71%22.38%-35.53%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Security Solutions
596.38582.4542.76540.24513.58514.49
Inter-Segmental Revenues
-17.87-17.53-17.45-15.06-15.6-13.08
Centers
193.58197.64207.17199.95190.43184.51
Technologies
252.65250.42232.12153.54138.68118.8
Total
1,0251,013964.6878.67827.09804.71

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
16.778.0815.37.639.5711.9
Total Debt
240.02102.82125.1994.6694.59102.22
Net Cash (Debt)
-223.25-94.74-109.89-87.03-85.02-90.32
Net Cash Growth
------
Net Cash Per Share
-2.74-1.17-1.37-1.09-1.07-1.13

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6557.9878.7464.3954.4653.85
Capital Expenditures
-6.1-5.34-4.71-6.46-3.08-3.38
Free Cash Flow
58.9152.6474.0457.9351.3850.47
Free Cash Flow Growth
-18.11%-28.90%27.80%12.74%1.81%-35.30%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.42%16.48%16.69%16.86%16.78%15.68%
Operating Margin
5.46%5.69%4.82%5.12%5.20%5.05%
Pretax Margin
5.22%5.22%3.16%4.73%4.92%4.16%
Profit Margin
3.73%3.82%2.13%3.55%3.71%3.12%
FCF Margin
5.75%5.20%7.67%6.59%6.21%6.27%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2010.2370.1750.3320.3830.336
Dividend Per Share Growth
-4.91%35.74%-47.28%-13.32%13.81%-
Dividend Yield
1.69%2.60%3.67%9.09%10.70%9.19%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
25.2919.4619.4410.1611.1615.06
P/FCF Ratio
16.4414.295.405.486.677.49
PS Ratio
0.940.740.420.360.410.47