G1 Secure Solutions Ltd (TLV:GOSS)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
550.00
+9.20 (1.70%)
Jun 18, 2025, 5:24 PM IDT

G1 Secure Solutions Statistics

Total Valuation

TLV:GOSS has a market cap or net worth of ILS 434.44 million. The enterprise value is 545.56 million.

Market Cap 434.44M
Enterprise Value 545.56M

Important Dates

The last earnings date was Wednesday, May 28, 2025.

Earnings Date May 28, 2025
Ex-Dividend Date Jun 8, 2025

Share Statistics

TLV:GOSS has 80.33 million shares outstanding. The number of shares has increased by 7.80% in one year.

Current Share Class 80.33M
Shares Outstanding 80.33M
Shares Change (YoY) +7.80%
Shares Change (QoQ) +0.77%
Owned by Insiders (%) 0.20%
Owned by Institutions (%) 39.05%
Float 32.16M

Valuation Ratios

The trailing PE ratio is 15.07.

PE Ratio 15.07
Forward PE n/a
PS Ratio 0.44
PB Ratio 2.97
P/TBV Ratio 11.69
P/FCF Ratio 6.04
P/OCF Ratio 5.68
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.41, with an EV/FCF ratio of 7.58.

EV / Earnings 18.26
EV / Sales 0.56
EV / EBITDA 6.41
EV / EBIT 9.89
EV / FCF 7.58

Financial Position

The company has a current ratio of 0.98, with a Debt / Equity ratio of 0.85.

Current Ratio 0.98
Quick Ratio 0.89
Debt / Equity 0.85
Debt / EBITDA 1.52
Debt / FCF 1.74
Interest Coverage 57.36

Financial Efficiency

Return on equity (ROE) is 21.67% and return on invested capital (ROIC) is 12.29%.

Return on Equity (ROE) 21.67%
Return on Assets (ROA) 5.99%
Return on Invested Capital (ROIC) 12.29%
Return on Capital Employed (ROCE) 20.48%
Revenue Per Employee 182,527
Profits Per Employee 5,565
Employee Count 5,369
Asset Turnover 1.80
Inventory Turnover 31.23

Taxes

In the past 12 months, TLV:GOSS has paid 11.22 million in taxes.

Income Tax 11.22M
Effective Tax Rate 27.30%

Stock Price Statistics

The stock price has increased by +10.37% in the last 52 weeks. The beta is 0.24, so TLV:GOSS's price volatility has been lower than the market average.

Beta (5Y) 0.24
52-Week Price Change +10.37%
50-Day Moving Average 511.59
200-Day Moving Average 494.71
Relative Strength Index (RSI) 61.44
Average Volume (20 Days) 11,020

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TLV:GOSS had revenue of ILS 979.99 million and earned 29.88 million in profits. Earnings per share was 0.36.

Revenue 979.99M
Gross Profit 165.56M
Operating Income 52.32M
Pretax Income 41.09M
Net Income 29.88M
EBITDA 60.25M
EBIT 52.32M
Earnings Per Share (EPS) 0.36
Full Income Statement

Balance Sheet

The company has 13.86 million in cash and 124.98 million in debt, giving a net cash position of -111.12 million or -1.38 per share.

Cash & Cash Equivalents 13.86M
Total Debt 124.98M
Net Cash -111.12M
Net Cash Per Share -1.38
Equity (Book Value) 146.27M
Book Value Per Share 1.81
Working Capital -7.04M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 76.48 million and capital expenditures -4.55 million, giving a free cash flow of 71.93 million.

Operating Cash Flow 76.48M
Capital Expenditures -4.55M
Free Cash Flow 71.93M
FCF Per Share 0.90
Full Cash Flow Statement

Margins

Gross margin is 16.89%, with operating and profit margins of 5.34% and 3.05%.

Gross Margin 16.89%
Operating Margin 5.34%
Pretax Margin 4.19%
Profit Margin 3.05%
EBITDA Margin 6.15%
EBIT Margin 5.34%
FCF Margin 7.34%

Dividends & Yields

This stock pays an annual dividend of 0.17, which amounts to a dividend yield of 3.23%.

Dividend Per Share 0.17
Dividend Yield 3.23%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 49.03%
Buyback Yield -7.80%
Shareholder Yield -4.57%
Earnings Yield 6.88%
FCF Yield 16.56%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TLV:GOSS has an Altman Z-Score of 2.63 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.63
Piotroski F-Score 7