Goto Ltd Income Statement

Financials in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	85.91	82.08	88.56	69.36
Revenue Growth (YoY)	4.68%	-7.32%	27.68%	-
Cost of Revenue	63.56	57.61	63.96	64.82
Gross Profit	22.36	24.47	24.6	4.54
Selling, General & Admin	24.73	31.7	35.13	43.29
Research & Development	4.97	7.15	7.27	5.69
Other Operating Expenses	-1.22	-	-1.44	2.05
Operating Expenses	28.48	38.85	40.97	51.03
Operating Income	-6.12	-14.38	-16.37	-46.5
Interest Expense	-4.63	-2.81	-2.44	-1.36
Interest & Investment Income	-	0.54	0.26	-
Earnings From Equity Investments	0.72	-2.46	-3.08	-
Currency Exchange Gain (Loss)	-	-1.92	4.31	1.79
Other Non Operating Income (Expenses)	0.23	-0.14	0.19	-0.09
EBT Excluding Unusual Items	-9.8	-21.16	-17.15	-46.16
Impairment of Goodwill	-	-	-	-74.67
Gain (Loss) on Sale of Assets	-	0.57	7.27	-0.25
Asset Writedown	-	-2.86	-	-0.29
Other Unusual Items	-	-	5.06	3.86
Pretax Income	-9.8	-23.45	-4.81	-116.73
Income Tax Expense	0.01	0.07	0.24	0.46
Earnings From Continuing Operations	-9.81	-23.52	-5.06	-117.18
Earnings From Discontinued Operations	0.13	-1.19	-4.96	-22.64
Net Income to Company	-9.68	-24.7	-10.01	-139.82
Minority Interest in Earnings	1.02	0.88	2.45	2.27
Net Income	-8.66	-23.82	-7.56	-137.55
Net Income to Common	-8.66	-23.82	-7.56	-137.55
Shares Outstanding (Basic)	8	7	5	4
Shares Outstanding (Diluted)	8	7	5	4
Shares Change (YoY)	10.27%	27.26%	28.03%	-
EPS (Basic)	-1.15	-3.49	-1.41	-32.81
EPS (Diluted)	-1.15	-3.49	-1.41	-32.81
Free Cash Flow	-34.54	-18.28	-14.29	-37.61
Free Cash Flow Per Share	-4.59	-2.68	-2.66	-8.97
Gross Margin	26.02%	29.81%	27.77%	6.54%
Operating Margin	-7.13%	-17.52%	-18.49%	-67.04%
Profit Margin	-10.08%	-29.02%	-8.54%	-198.31%
Free Cash Flow Margin	-40.20%	-22.27%	-16.13%	-54.23%
EBITDA	7.42	-4.78	-5.5	-18.87
EBITDA Margin	8.64%	-5.82%	-6.21%	-27.21%
D&A For EBITDA	13.54	9.61	10.87	27.62
EBIT	-6.12	-14.38	-16.37	-46.5
EBIT Margin	-7.13%	-17.52%	-18.49%	-67.04%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.