Grace Breeding Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 27, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	72	66	41	36	-	-
Market Cap Growth	98.94%	61.21%	14.17%	-	-	-
Enterprise Value	69	64	38	24	-	-
Last Close Price	17.12	16.40	11.60	10.16	-	-
PS Ratio	-	974.78	88.80	172.31	-	-
PB Ratio	230.88	185.15	82.56	6.15	-	-
P/TBV Ratio	39.83	39.39	27.09	5.61	-	-
EV/Sales Ratio	-	937.37	83.11	115.90	-	-
Debt / Equity Ratio	-	-	1.04	0.10	-0.74	-1.02
Asset Turnover	-	0.04	0.09	0.04	0.09	0.20
Inventory Turnover	-	-	-	2.89	0.46	3.04
Quick Ratio	2.50	1.84	1.12	1.82	0.07	0.04
Current Ratio	2.50	2.34	1.45	3.70	0.16	0.08
Return on Equity (ROE)	-481.43%	-648.83%	-282.16%	-	-	-
Return on Assets (ROA)	-119.48%	-94.21%	-101.49%	-130.20%	-122.93%	-91.40%
Return on Capital Employed (ROCE)	-394.20%	-408.30%	-1033.40%	-172.10%	31.70%	45.80%
Earnings Yield	-3.47%	-3.73%	-19.75%	-30.71%	-	-
FCF Yield	-	-4.36%	-19.35%	-22.92%	-	-
Buyback Yield / Dilution	-9.61%	-9.41%	-8.10%	-112.83%	-0.51%	-1.83%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.