Golan Renewable Industries Ltd (TLV:GRIN)
Israel
· Delayed Price · Currency is ILS · Price in ILA 1,034.00
+14.00 (1.37%)
At close: Apr 24, 2025, 5:14 PM IDT
TLV:GRIN Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 406.26 | 430.24 | 414.86 | 374.41 | 329.81 | Upgrade
|
| Revenue Growth (YoY) | -5.57% | 3.71% | 10.80% | 13.53% | -0.33% | Upgrade
|
| Cost of Revenue | 294.58 | 314.29 | 303.36 | 262.25 | 237.13 | Upgrade
|
| Gross Profit | 111.68 | 115.95 | 111.49 | 112.16 | 92.68 | Upgrade
|
| Selling, General & Admin | 73.21 | 69.29 | 69.31 | 61.9 | 55.05 | Upgrade
|
| Research & Development | 3.29 | 2.05 | 1.95 | 1.87 | 1.06 | Upgrade
|
| Other Operating Expenses | -1.45 | -1.76 | -0.06 | 0.1 | 0.16 | Upgrade
|
| Operating Expenses | 75.06 | 69.57 | 71.2 | 63.86 | 56.27 | Upgrade
|
| Operating Income | 36.62 | 46.38 | 40.29 | 48.3 | 36.41 | Upgrade
|
| Interest Expense | - | -6.79 | -4.05 | -3.62 | -3.17 | Upgrade
|
| Earnings From Equity Investments | 4.32 | 0.36 | 7.07 | -0.44 | -0.13 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 3.76 | 3.96 | -3.96 | -1.42 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.84 | -0.2 | 0.22 | -0.13 | -0.03 | Upgrade
|
| EBT Excluding Unusual Items | 33.1 | 43.51 | 47.5 | 40.15 | 31.66 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.63 | -1.29 | 0.93 | 0.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.03 | 0.02 | 1.68 | -0.05 | Upgrade
|
| Pretax Income | 33.1 | 44.17 | 46.23 | 42.76 | 31.69 | Upgrade
|
| Income Tax Expense | 4.52 | 4.73 | 4.55 | 4.46 | 3.01 | Upgrade
|
| Earnings From Continuing Operations | 28.58 | 39.45 | 41.68 | 38.3 | 28.68 | Upgrade
|
| Minority Interest in Earnings | -3.18 | -1.01 | 0.37 | 2.1 | 1.07 | Upgrade
|
| Net Income | 25.4 | 38.44 | 42.05 | 40.39 | 29.75 | Upgrade
|
| Net Income to Common | 25.4 | 38.44 | 42.05 | 40.39 | 29.75 | Upgrade
|
| Net Income Growth | -33.92% | -8.60% | 4.11% | 35.78% | 26.17% | Upgrade
|
| Shares Outstanding (Basic) | 31 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Change (YoY) | -10.61% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.83 | 1.12 | 1.23 | 1.18 | 0.87 | Upgrade
|
| EPS (Diluted) | 0.83 | 1.12 | 1.23 | 1.18 | 0.87 | Upgrade
|
| EPS Growth | -25.89% | -8.82% | 4.11% | 35.78% | 26.17% | Upgrade
|
| Free Cash Flow | 15.04 | 19.28 | 16.46 | 23.73 | 17.86 | Upgrade
|
| Free Cash Flow Per Share | 0.49 | 0.56 | 0.48 | 0.69 | 0.52 | Upgrade
|
| Dividend Per Share | - | 0.526 | 0.526 | 0.530 | 0.410 | Upgrade
|
| Dividend Growth | - | - | -0.79% | 29.27% | 7.90% | Upgrade
|
| Gross Margin | 27.49% | 26.95% | 26.88% | 29.96% | 28.10% | Upgrade
|
| Operating Margin | 9.01% | 10.78% | 9.71% | 12.90% | 11.04% | Upgrade
|
| Profit Margin | 6.25% | 8.93% | 10.14% | 10.79% | 9.02% | Upgrade
|
| Free Cash Flow Margin | 3.70% | 4.48% | 3.97% | 6.34% | 5.42% | Upgrade
|
| EBITDA | 51.53 | 59.22 | 52.74 | 60.29 | 49.43 | Upgrade
|
| EBITDA Margin | 12.68% | 13.76% | 12.71% | 16.10% | 14.99% | Upgrade
|
| D&A For EBITDA | 14.92 | 12.84 | 12.45 | 11.99 | 13.03 | Upgrade
|
| EBIT | 36.62 | 46.38 | 40.29 | 48.3 | 36.41 | Upgrade
|
| EBIT Margin | 9.01% | 10.78% | 9.71% | 12.90% | 11.04% | Upgrade
|
| Effective Tax Rate | 13.67% | 10.70% | 9.84% | 10.44% | 9.50% | Upgrade
|
| Advertising Expenses | - | 2.09 | 1.98 | 1.56 | 0.52 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.