Golan Renewable Industries Ltd (TLV:GRIN)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
655.00
-9.20 (-1.39%)
Jul 30, 2026, 5:24 PM IDT

TLV:GRIN Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
423.34427.22406.26430.24414.86374.41
Revenue Growth
2.33%5.16%-5.57%3.71%10.80%13.53%
Gross Profit
102.69108.09110.4115.95111.49112.16
Operating Income
16.8222.3435.4746.3840.2948.3
Net Income
9.2717.0525.438.4442.0540.39
Earnings Per Share
0.280.500.741.121.231.18
EPS Growth
-62.93%-32.89%-33.92%-8.59%4.11%35.78%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Others
20.4418.2322.6514.621.7214.3
Latin America
27.6532.2845.1859.5355.7320.2
Israel
279.03281.37240.9245.29224.28220.27
Europe
96.2295.3397.53110.82113.13119.64
Total
423.34427.22406.26430.24414.86374.41

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
30.4626.2628.4718.4530.622.13
Total Debt
229.36182.92134.67145.57139.02138.29
Net Cash (Debt)
-198.89-156.67-106.2-127.12-108.42-116.16
Net Cash Growth
------
Net Cash Per Share
-6.05-4.58-3.10-3.71-3.17-3.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
19.045.3160.4852.6433.937.24
Capital Expenditures
-42.95-49.87-45.44-38.04-17.44-13.52
Free Cash Flow
-23.91-44.5515.0414.616.4623.73
Free Cash Flow Growth
--3.04%-11.30%-30.64%32.82%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.26%25.30%27.17%26.95%26.88%29.96%
Operating Margin
3.97%5.23%8.73%10.78%9.71%12.90%
Pretax Margin
2.10%4.25%8.15%10.27%11.14%11.42%
Profit Margin
2.19%3.99%6.25%8.93%10.14%10.79%
FCF Margin
-5.65%-10.43%3.70%3.39%3.97%6.34%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1750.1750.5800.5300.5300.530
Dividend Per Share Growth
0%-69.78%9.43%0%0%29.27%
Dividend Yield
2.64%1.81%4.49%6.35%6.86%6.19%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
23.4120.1218.778.027.608.77
P/FCF Ratio
--31.7121.1119.4314.93
PS Ratio
0.530.801.170.720.770.95