Golan Renewable Industries Ltd (TLV:GRIN)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
667.60
0.00 (0.00%)
Sep 9, 2026, 10:26 AM IDT

TLV:GRIN Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
440.71427.22406.26430.24414.86374.41
Revenue Growth
4.13%5.16%-5.57%3.71%10.80%13.53%
Gross Profit
108.35108.09110.4115.95111.49112.16
Operating Income
19.4422.3435.4746.3840.2948.3
Net Income
10.7617.0525.438.4442.0540.39
Earnings Per Share
0.320.500.741.121.231.18
EPS Growth
-55.46%-32.89%-33.92%-8.59%4.11%35.78%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Europe
91.695.3397.53110.82113.13119.64
Others
19.318.2322.6514.621.7214.3
Israel
291.27281.37240.9245.29224.28220.27
Latin America
38.5432.2845.1859.5355.7320.2
Total
440.71427.22406.26430.24414.86374.41

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
32.0726.2628.4718.4530.622.13
Total Debt
229.85182.92134.67145.57139.02138.29
Net Cash (Debt)
-197.77-156.67-106.2-127.12-108.42-116.16
Net Cash Growth
------
Net Cash Per Share
-5.83-4.58-3.10-3.71-3.17-3.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
29.825.3160.4852.6433.937.24
Capital Expenditures
-31.16-49.87-45.44-38.04-17.44-13.52
Free Cash Flow
-1.34-44.5515.0414.616.4623.73
Free Cash Flow Growth
--3.04%-11.30%-30.64%32.82%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.58%25.30%27.17%26.95%26.88%29.96%
Operating Margin
4.41%5.23%8.73%10.78%9.71%12.90%
Pretax Margin
2.55%4.25%8.15%10.27%11.14%11.42%
Profit Margin
2.44%3.99%6.25%8.93%10.14%10.79%
FCF Margin
-0.30%-10.43%3.70%3.39%3.97%6.34%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1750.1750.5800.5300.5300.530
Dividend Per Share Growth
0%-69.78%9.43%0%0%29.27%
Dividend Yield
2.61%1.81%4.49%6.35%6.86%6.19%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.0620.1218.778.027.608.77
P/FCF Ratio
--31.7121.1119.4314.93
PS Ratio
0.520.801.170.720.770.95