Gav-Yam Lands Corp. Ltd (TLV:GVYM)
Israel · Delayed Price · Currency is ILS · Price in ILA 3,929.00
-60.00 (-1.50%)
Aug 28, 2025, 5:24 PM IDT
Gav-Yam Lands Corp. Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Rental Revenue | 860.45 | 822.06 | 757.26 | 649.01 | 604.78 | 589.39 | Upgrade |
Other Revenue | 19.59 | 17.81 | 19.75 | 18 | 29.67 | 46.36 | Upgrade |
| 880.04 | 839.87 | 777.01 | 667.01 | 634.44 | 635.74 | Upgrade | |
Revenue Growth (YoY | 9.58% | 8.09% | 16.49% | 5.13% | -0.20% | 13.89% | Upgrade |
Property Expenses | 144.96 | 133.01 | 104.65 | 96.47 | 85.36 | 76.46 | Upgrade |
Selling, General & Administrative | 66.47 | 60.37 | 54.84 | 52.14 | 49.03 | 40.96 | Upgrade |
Other Operating Expenses | 0.89 | 1 | 1.95 | 7.94 | -59.38 | 37.34 | Upgrade |
Total Operating Expenses | 212.33 | 194.38 | 161.45 | 156.55 | 75.02 | 154.75 | Upgrade |
Operating Income | 667.71 | 645.49 | 615.56 | 510.46 | 559.43 | 480.99 | Upgrade |
Interest Expense | -124.4 | -112.37 | -96.21 | -90.52 | -148.97 | -151.05 | Upgrade |
Interest & Investment Income | 54.58 | 58.51 | 44.01 | 11.76 | 7.2 | 11 | Upgrade |
Other Non-Operating Income | -207.19 | -207.19 | -165.1 | -200.9 | -70.28 | -15.59 | Upgrade |
EBT Excluding Unusual Items | 390.69 | 384.43 | 398.27 | 230.8 | 347.39 | 325.35 | Upgrade |
Merger & Restructuring Charges | -1.33 | -1.33 | - | - | - | - | Upgrade |
Asset Writedown | 485.48 | 397.49 | 436.09 | 1,220 | 1,266 | 109.02 | Upgrade |
Pretax Income | 874.85 | 780.6 | 834.36 | 1,450 | 1,613 | 434.37 | Upgrade |
Income Tax Expense | 162.07 | 134.53 | 151.48 | 276.89 | 355.32 | 103.75 | Upgrade |
Earnings From Continuing Operations | 712.78 | 646.07 | 682.88 | 1,174 | 1,258 | 330.62 | Upgrade |
Minority Interest in Earnings | -153.84 | -167.67 | -183.52 | -237.97 | -167.47 | -70.48 | Upgrade |
Net Income | 558.95 | 478.4 | 499.36 | 935.56 | 1,091 | 260.14 | Upgrade |
Net Income to Common | 558.95 | 478.4 | 499.36 | 935.56 | 1,091 | 260.14 | Upgrade |
Net Income Growth | 12.71% | -4.20% | -46.63% | -14.22% | 319.26% | -43.86% | Upgrade |
Basic Shares Outstanding | 221 | 218 | 214 | 215 | 214 | 213 | Upgrade |
Diluted Shares Outstanding | 221 | 218 | 215 | 215 | 215 | 215 | Upgrade |
Shares Change (YoY) | 2.42% | 1.70% | -0.09% | 0.16% | -0.10% | 0.63% | Upgrade |
EPS (Basic) | 2.53 | 2.19 | 2.33 | 4.36 | 5.09 | 1.22 | Upgrade |
EPS (Diluted) | 2.53 | 2.19 | 2.32 | 4.35 | 5.08 | 1.21 | Upgrade |
EPS Growth | 10.14% | -5.60% | -46.67% | -14.37% | 319.83% | -44.24% | Upgrade |
Dividend Per Share | 0.585 | 1.367 | 1.234 | 1.165 | 1.865 | 1.200 | Upgrade |
Dividend Growth | -60.46% | 10.76% | 5.91% | -37.53% | 55.41% | 28.21% | Upgrade |
Operating Margin | 75.87% | 76.86% | 79.22% | 76.53% | 88.18% | 75.66% | Upgrade |
Profit Margin | 63.51% | 56.96% | 64.27% | 140.26% | 171.91% | 40.92% | Upgrade |
EBITDA | 674.23 | 652.48 | 622.94 | 515.32 | 564.13 | 485.54 | Upgrade |
EBITDA Margin | 76.61% | 77.69% | 80.17% | 77.26% | 88.92% | 76.37% | Upgrade |
D&A For Ebitda | 6.52 | 6.99 | 7.38 | 4.86 | 4.71 | 4.55 | Upgrade |
EBIT | 667.71 | 645.49 | 615.56 | 510.46 | 559.43 | 480.99 | Upgrade |
EBIT Margin | 75.87% | 76.86% | 79.22% | 76.53% | 88.18% | 75.66% | Upgrade |
Effective Tax Rate | 18.52% | 17.23% | 18.15% | 19.09% | 22.02% | 23.89% | Upgrade |
Revenue as Reported | 1,348 | 1,221 | 1,195 | 1,871 | 1,948 | 731.09 | Upgrade |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.