Gav-Yam Lands Corp. Ltd (TLV:GVYM)
3,621.00
-58.00 (-1.58%)
Aug 7, 2025, 10:45 AM IDT
Longboard Pharmaceuticals Cash Flow Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Net Income | 558.95 | 478.4 | 499.36 | 935.56 | 1,091 | 260.14 | Upgrade |
Depreciation & Amortization | 6.52 | 6.99 | 7.38 | 4.86 | 4.71 | 4.55 | Upgrade |
Asset Writedown | -485.48 | -397.49 | -436.09 | -1,220 | -1,266 | -109.02 | Upgrade |
Stock-Based Compensation | 3.77 | 2.97 | 4.24 | 1.32 | 3.87 | 3.76 | Upgrade |
Income (Loss) on Equity Investments | -17.34 | -16.73 | -18.26 | -15.86 | -23.32 | -14.61 | Upgrade |
Change in Accounts Receivable | -27.48 | 1.73 | -30.12 | 0.88 | 22.95 | -32.87 | Upgrade |
Change in Other Net Operating Assets | 26.85 | 43.02 | 23.31 | -10.71 | 22.85 | 3.29 | Upgrade |
Other Operating Activities | 544.95 | 511.14 | 539.9 | 765.43 | 655.35 | 296.2 | Upgrade |
Operating Cash Flow | 414.22 | 476.87 | 589.72 | 461.86 | 645.81 | 421.64 | Upgrade |
Operating Cash Flow Growth | -30.56% | -19.13% | 27.68% | -28.48% | 53.17% | 8.67% | Upgrade |
Acquisition of Real Estate Assets | -1,218 | -1,304 | -1,199 | -938.11 | -914.97 | -424.54 | Upgrade |
Sale of Real Estate Assets | 181.88 | 389.61 | 194.17 | 12.32 | 59.33 | 65.12 | Upgrade |
Net Sale / Acq. of Real Estate Assets | -1,036 | -914.62 | -1,004 | -925.79 | -855.64 | -359.42 | Upgrade |
Cash Acquisition | - | 46.82 | - | - | - | - | Upgrade |
Investment in Marketable & Equity Securities | -576.33 | - | -54.01 | -125.15 | 307.5 | 177.16 | Upgrade |
Other Investing Activities | 134.12 | 122.61 | 892.82 | -425.76 | -151.78 | -455.9 | Upgrade |
Investing Cash Flow | -1,478 | -697.33 | -165.67 | -1,477 | -699.91 | -638.16 | Upgrade |
Short-Term Debt Issued | - | 45.85 | 415 | - | - | - | Upgrade |
Long-Term Debt Issued | - | 1,854 | 696.67 | 2,545 | - | 1,912 | Upgrade |
Total Debt Issued | 3,764 | 1,900 | 1,112 | 2,545 | - | 1,912 | Upgrade |
Long-Term Debt Repaid | - | -1,350 | -848.51 | -709.17 | -726.88 | -378.94 | Upgrade |
Total Debt Repaid | -1,633 | -1,350 | -848.51 | -709.17 | -726.88 | -378.94 | Upgrade |
Net Debt Issued (Repaid) | 2,131 | 549.39 | 263.15 | 1,836 | -726.88 | 1,533 | Upgrade |
Common Dividends Paid | -280 | -305 | -275 | -570.01 | -260 | -200 | Upgrade |
Other Financing Activities | -149.16 | -187.77 | -172.97 | -185.59 | -210.47 | -290.63 | Upgrade |
Net Cash Flow | 638.23 | -163.84 | 239.24 | 65.68 | -1,251 | 825.72 | Upgrade |
Cash Interest Paid | 149.16 | 137.87 | 133.05 | 145.67 | 170.55 | 175.86 | Upgrade |
Cash Income Tax Paid | 100.01 | 80.26 | 22.36 | 44.54 | 85.14 | 61.06 | Upgrade |
Levered Free Cash Flow | -311.43 | 605.45 | 1,070 | -339.56 | 306.3 | -208.93 | Upgrade |
Unlevered Free Cash Flow | -233.68 | 675.68 | 1,131 | -282.98 | 399.4 | -114.52 | Upgrade |
Change in Net Working Capital | 645.87 | -272.25 | -748.54 | 598.04 | -45.38 | 422.42 | Upgrade |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.