I.B.I.- Managing & Underwriting Ltd (TLV: IBIU)
Israel
· Delayed Price · Currency is ILS · Price in ILA748.00
+38.80 (5.47%)
Dec 19, 2024, 5:24 PM IDT
TLV: IBIU Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest and Dividend Income | -0.5 | 7.41 | -7.26 | -5.31 | 10.75 | 7.13 | Upgrade
|
| Total Interest Expense | 0.03 | 0.01 | 0.04 | 0.04 | 0.01 | 0.01 | Upgrade
|
| Net Interest Income | -0.53 | 7.4 | -7.29 | -5.36 | 10.75 | 7.12 | Upgrade
|
| Brokerage Commission | 32.14 | 20.1 | 51.58 | 110.34 | 71.45 | 63.84 | Upgrade
|
| Revenue | 31.62 | 27.5 | 44.29 | 104.98 | 82.2 | 70.96 | Upgrade
|
| Revenue Growth (YoY) | 30.82% | -37.91% | -57.81% | 27.72% | 15.83% | 55.74% | Upgrade
|
| Cost of Services Provided | 22.23 | 21.89 | 26.82 | 47.99 | 42.46 | 35.72 | Upgrade
|
| Total Operating Expenses | 22.23 | 21.89 | 26.82 | 47.99 | 42.46 | 35.72 | Upgrade
|
| Operating Income | 9.38 | 5.61 | 17.47 | 56.99 | 39.74 | 35.25 | Upgrade
|
| Other Non-Operating Income (Expenses) | 6.65 | 5.18 | 1.56 | 1.08 | 2.7 | 1.78 | Upgrade
|
| EBT Excluding Unusual Items | 16.03 | 10.79 | 19.02 | 57.99 | 42.44 | 36.89 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.1 | 0.33 | -0.98 | -0.82 | Upgrade
|
| Pretax Income | 16.03 | 10.79 | 19.12 | 58.32 | 41.46 | 36.07 | Upgrade
|
| Income Tax Expense | 3.88 | 2.52 | 4.88 | 15.54 | 10.36 | 8.99 | Upgrade
|
| Net Income | 12.16 | 8.27 | 14.24 | 42.79 | 31.1 | 27.08 | Upgrade
|
| Net Income to Common | 12.16 | 8.27 | 14.24 | 42.79 | 31.1 | 27.08 | Upgrade
|
| Net Income Growth | 88.89% | -41.94% | -66.72% | 37.57% | 14.84% | 94.40% | Upgrade
|
| Shares Outstanding (Basic) | 31 | 27 | 21 | 28 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 27 | 22 | 28 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | 34.20% | 23.62% | -23.35% | 37.57% | 2.57% | 0.05% | Upgrade
|
| EPS (Basic) | 0.39 | 0.31 | 0.68 | 1.55 | 1.55 | 1.36 | Upgrade
|
| EPS (Diluted) | 0.39 | 0.31 | 0.66 | 1.52 | 1.52 | 1.36 | Upgrade
|
| EPS Growth | 40.75% | -53.03% | -56.58% | 0% | 11.97% | 94.31% | Upgrade
|
| Free Cash Flow | 21.54 | 29.57 | -21.48 | 47.81 | 44.84 | 44.98 | Upgrade
|
| Free Cash Flow Per Share | 0.69 | 1.11 | -1.00 | 1.70 | 2.19 | 2.25 | Upgrade
|
| Dividend Per Share | 0.386 | 0.234 | 0.704 | 2.046 | - | - | Upgrade
|
| Dividend Growth | 64.52% | -66.71% | -65.58% | - | - | - | Upgrade
|
| Operating Margin | 29.68% | 20.40% | 39.44% | 54.29% | 48.34% | 49.67% | Upgrade
|
| Profit Margin | 38.45% | 30.07% | 32.15% | 40.75% | 37.84% | 38.16% | Upgrade
|
| Free Cash Flow Margin | 68.14% | 107.55% | -48.50% | 45.54% | 54.55% | 63.38% | Upgrade
|
| Effective Tax Rate | 24.18% | 23.38% | 25.53% | 26.64% | 24.98% | 24.91% | Upgrade
|
| Revenue as Reported | 31.64 | 27.51 | 44.32 | 105.03 | 82.21 | 70.97 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.