I.E.S Holdings Ltd (TLV:IES)
Israel · Delayed Price · Currency is ILS · Price in ILA 70,230
-770 (-1.08%)
Jun 4, 2026, 5:24 PM IDT
I.E.S Holdings Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 65.35 | 63.78 | 55.18 | 51.96 | 45.39 | 44.17 |
Other Revenue | - | - | - | - | - | 0.94 |
| 65.35 | 63.78 | 55.18 | 51.96 | 45.39 | 45.12 | |
Revenue Growth (YoY) | 14.31% | 15.58% | 6.19% | 14.49% | 0.60% | 12.32% |
Cost of Revenue | 2.48 | 2.51 | 3.12 | 3.9 | 2.15 | 5.91 |
Gross Profit | 62.87 | 61.27 | 52.07 | 48.06 | 43.24 | 39.21 |
Selling, General & Admin | 11.55 | 11.9 | 13.22 | 11.54 | 11.29 | 11.02 |
Operating Expenses | 11.55 | 11.9 | 13.22 | 11.54 | 11.29 | 11.02 |
Operating Income | 51.31 | 49.37 | 38.85 | 36.53 | 31.95 | 28.19 |
Interest Expense | -0.43 | -0.13 | -0.16 | -0.18 | -0.23 | -0.18 |
Interest & Investment Income | 0.45 | 4.95 | 10.34 | 13.85 | 3.53 | 0.21 |
Currency Exchange Gain (Loss) | -0.52 | -0.52 | 0.58 | 2.2 | 1.22 | -0.65 |
Other Non Operating Income (Expenses) | -0.74 | -0.74 | -0.08 | -0.09 | -0.11 | -0.08 |
EBT Excluding Unusual Items | 50.09 | 52.94 | 49.53 | 52.31 | 36.36 | 27.49 |
Gain (Loss) on Sale of Investments | 56.15 | 56.15 | 29.72 | 10.71 | 3.41 | 12.59 |
Asset Writedown | 162 | 162 | 111 | 17 | 253.7 | 379.93 |
Pretax Income | 268.24 | 271.09 | 190.25 | 80.02 | 293.46 | 420.01 |
Income Tax Expense | 50.11 | 49.8 | 36.42 | 14.3 | 66.12 | 92.86 |
Earnings From Continuing Operations | 218.13 | 221.28 | 153.83 | 65.72 | 227.34 | 327.15 |
Net Income to Company | 218.13 | 221.28 | 153.83 | 65.72 | 227.34 | 327.15 |
Minority Interest in Earnings | - | - | - | - | 0.01 | -0.11 |
Net Income | 218.13 | 221.28 | 153.83 | 65.72 | 227.35 | 327.03 |
Net Income to Common | 218.13 | 221.28 | 153.83 | 65.72 | 227.35 | 327.03 |
Net Income Growth | 42.95% | 43.85% | 134.09% | -71.09% | -30.48% | 589.44% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 5 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 5 |
Shares Change (YoY) | -1.74% | -1.67% | -1.19% | 0.30% | 7.68% | 2.03% |
EPS (Basic) | 38.81 | 39.21 | 26.81 | 11.31 | 39.26 | 60.81 |
EPS (Diluted) | 38.81 | 39.21 | 26.81 | 11.31 | 39.26 | 60.81 |
EPS Growth | 45.48% | 46.28% | 136.92% | -71.18% | -35.44% | 575.71% |
Free Cash Flow | 53.89 | 41.94 | 48.86 | 44.24 | 33.25 | 29.69 |
Free Cash Flow Per Share | 9.59 | 7.43 | 8.51 | 7.62 | 5.74 | 5.52 |
Dividend Per Share | - | - | - | - | - | 1.500 |
Gross Margin | 96.20% | 96.07% | 94.36% | 92.49% | 95.26% | 86.91% |
Operating Margin | 78.52% | 77.41% | 70.40% | 70.29% | 70.39% | 62.48% |
Profit Margin | 333.78% | 346.96% | 278.77% | 126.47% | 500.90% | 724.89% |
Free Cash Flow Margin | 82.46% | 65.76% | 88.55% | 85.13% | 73.26% | 65.81% |
EBITDA | 51.36 | 49.41 | 38.88 | 36.57 | 31.99 | 28.22 |
EBITDA Margin | 78.59% | 77.47% | 70.47% | 70.37% | 70.48% | 62.55% |
D&A For EBITDA | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 |
EBIT | 51.31 | 49.37 | 38.85 | 36.53 | 31.95 | 28.19 |
EBIT Margin | 78.52% | 77.41% | 70.40% | 70.29% | 70.39% | 62.48% |
Effective Tax Rate | 18.68% | 18.37% | 19.14% | 17.88% | 22.53% | 22.11% |
Revenue as Reported | 227.35 | 225.78 | 166.18 | 68.96 | 299.09 | 425.04 |