Israel Corporation Ltd (TLV:ILCO)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
112,910
+1,860 (1.67%)
Apr 24, 2025, 5:24 PM IDT

Israel Corporation Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
19027395388-173
Upgrade
Depreciation & Amortization
600528494494494
Upgrade
Other Amortization
-129--
Upgrade
Asset Writedown & Restructuring Costs
14-3625690
Upgrade
Loss (Gain) on Equity Investments
-1-1-65-7891
Upgrade
Other Operating Activities
4145781,507650305
Upgrade
Change in Accounts Receivable
26252-215-426-89
Upgrade
Change in Inventory
-7465-527-26754
Upgrade
Change in Accounts Payable
104-101-4227484
Upgrade
Change in Other Net Operating Assets
83-1846011761
Upgrade
Operating Cash Flow
1,4231,8222,2101,108917
Upgrade
Operating Cash Flow Growth
-21.90%-17.56%99.46%20.83%-14.06%
Upgrade
Capital Expenditures
-713-780-747-611-627
Upgrade
Cash Acquisitions
-74--18-365-27
Upgrade
Divestitures
196333926
Upgrade
Investment in Securities
317-256660215
Upgrade
Other Investing Activities
108-66-224715
Upgrade
Investing Cash Flow
-343-1,096-748-830-398
Upgrade
Long-Term Debt Issued
8896331,0951,4591,451
Upgrade
Total Debt Issued
8896331,0951,4591,451
Upgrade
Short-Term Debt Repaid
-1-25-21-58-52
Upgrade
Long-Term Debt Repaid
-1,446-1,067-1,585-1,493-1,356
Upgrade
Total Debt Repaid
-1,447-1,092-1,606-1,551-1,408
Upgrade
Net Debt Issued (Repaid)
-558-459-511-9243
Upgrade
Repurchase of Common Stock
-20-13---
Upgrade
Common Dividends Paid
-37--78--
Upgrade
Other Financing Activities
-364-459-573-311-235
Upgrade
Financing Cash Flow
-979-931-1,162-403-192
Upgrade
Foreign Exchange Rate Adjustments
-20-20-461517
Upgrade
Net Cash Flow
81-225254-110344
Upgrade
Free Cash Flow
7101,0421,463497290
Upgrade
Free Cash Flow Growth
-31.86%-28.78%194.37%71.38%-40.94%
Upgrade
Free Cash Flow Margin
10.38%13.83%14.61%7.15%5.75%
Upgrade
Free Cash Flow Per Share
94.54136.60191.7965.1538.03
Upgrade
Cash Interest Paid
-171163176182
Upgrade
Cash Income Tax Paid
-2541,11119331
Upgrade
Levered Free Cash Flow
644.25687.881,182157.6364.38
Upgrade
Unlevered Free Cash Flow
783814.751,302267165
Upgrade
Change in Net Working Capital
-421-331653346-98
Upgrade
Updated Aug 15, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.