The Israel Land Development Company Ltd. (TLV: ILDC)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
3,710.00
+84.00 (2.32%)
Dec 22, 2024, 3:50 PM IDT

TLV: ILDC Cash Flow Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
84.9269.16221.46222.0123.85104.92
Upgrade
Depreciation & Amortization
31.9826.6320.8719.1518.1449.2
Upgrade
Gain (Loss) on Sale of Assets
0.020.021.16--0.7-7.66
Upgrade
Gain (Loss) on Sale of Investments
--0.63-0.340.19-0.72
Upgrade
Asset Writedown
-169.2197.67-446.45-601.62-118.41-315.88
Upgrade
Stock-Based Compensation
0.190.541.081.86--
Upgrade
Income (Loss) on Equity Investments
46.8221.28-8.54-40.299.79-0.74
Upgrade
Change in Accounts Receivable
-103.24-36.64-27.3313.188.5623.77
Upgrade
Change in Accounts Payable
127.3-61.1465.95-18.6-50.27-1.81
Upgrade
Change in Other Net Operating Assets
-75.93-66.5447.9791.07--
Upgrade
Other Operating Activities
132.84-129.2377.71423.4328.51150.62
Upgrade
Operating Cash Flow
194.18-27.2255.61143.74-69.5813.3
Upgrade
Operating Cash Flow Growth
--77.82%---
Upgrade
Acquisition of Real Estate Assets
-774.16-614.41-643.61-626.96-365.61-348.73
Upgrade
Sale of Real Estate Assets
68.3132.283.3229.28111.32318.55
Upgrade
Net Sale / Acq. of Real Estate Assets
-705.85-582.22-560.29-597.68-254.29-30.18
Upgrade
Investment in Marketable & Equity Securities
-0.89384.33-316.35-9.96-97.9511.84
Upgrade
Other Investing Activities
-31.16-2.95-3.32-5.770.4
Upgrade
Investing Cash Flow
-741.02-200.84-877.94-612.3-342.01-27.28
Upgrade
Short-Term Debt Issued
--86.39--47.02
Upgrade
Long-Term Debt Issued
-1,542851.351,0221,398921.3
Upgrade
Total Debt Issued
1,1621,542937.741,0221,398968.31
Upgrade
Short-Term Debt Repaid
--38.04--0.77-90.43-
Upgrade
Long-Term Debt Repaid
--1,248-384.54-583.39-955.15-881.18
Upgrade
Total Debt Repaid
-651.98-1,286-384.54-584.16-1,046-881.18
Upgrade
Net Debt Issued (Repaid)
509.64256.37553.2437.71352.5787.13
Upgrade
Issuance of Common Stock
106.98-109.3699.6389.09159.88
Upgrade
Repurchase of Common Stock
-8.34-41.15---19.94-12
Upgrade
Common Dividends Paid
--50-46-46-30-20
Upgrade
Other Financing Activities
--4.0772.3945.9854.53-21
Upgrade
Foreign Exchange Rate Adjustments
33.0640.326.92-17.76-2.66-5.16
Upgrade
Miscellaneous Cash Flow Adjustments
----11.3510.08
Upgrade
Net Cash Flow
94.5-26.5673.5351.0243.36184.95
Upgrade
Cash Interest Paid
196.74182.8580.49102.95102.86105.36
Upgrade
Cash Income Tax Paid
49.4737.7219.766.426.3744.21
Upgrade
Levered Free Cash Flow
-761.55-304.88-927.06-443.47-406.23-74.1
Upgrade
Unlevered Free Cash Flow
-559.72-147.3-785.49-352.77-344.814.18
Upgrade
Change in Net Working Capital
-7.5-265.78324.24-150.1149.71-235.83
Upgrade
Source: S&P Capital IQ. Real Estate template. Financial Sources.