Land Development of Nimrodi Group Ltd. (TLV:ILDC)

TLV:ILDC Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Apr 24, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	1,161	1,349	1,437	1,908	1,003	1,471
Market Cap Growth	-1.06%	-6.13%	-24.69%	90.35%	-31.84%	104.22%
Enterprise Value	7,781	7,128	6,144	6,168	4,691	4,859
Last Close Price	28.70	32.79	35.22	47.23	25.67	37.82
PE Ratio	13.97	19.51	6.49	8.60	42.03	14.02
PS Ratio	1.18	1.51	2.11	3.68	2.91	3.44
PB Ratio	0.36	0.48	0.54	0.96	0.64	1.04
P/OCF Ratio	5.98	-	5.62	13.28	-	110.61
EV/Sales Ratio	7.91	7.95	9.02	11.90	13.61	11.36
EV/EBITDA Ratio	24.97	24.56	23.55	33.51	46.01	30.79
EV/EBIT Ratio	27.82	25.58	23.94	37.40	55.97	44.74
Debt / Equity Ratio	1.81	1.82	1.79	1.94	2.25	2.21
Debt / EBITDA Ratio	18.80	16.96	17.09	20.99	34.67	19.80
Asset Turnover	0.10	0.10	0.09	0.08	0.06	0.08
Inventory Turnover	1.44	1.14	0.82	0.95	0.84	1.10
Quick Ratio	0.64	0.46	0.45	0.63	0.87	0.59
Current Ratio	0.86	0.92	1.15	1.18	1.67	1.01
Return on Equity (ROE)	6.55%	1.61%	18.92%	25.88%	7.88%	13.88%
Return on Assets (ROA)	1.78%	1.95%	2.08%	1.64%	0.94%	1.31%
Return on Capital (ROIC)	2.06%	2.26%	2.42%	1.88%	1.09%	1.54%
Earnings Yield	7.31%	5.13%	15.41%	11.63%	2.38%	7.13%
Dividend Yield	5.17%	-	3.81%	2.71%	-	1.80%
Payout Ratio	-	72.30%	20.77%	20.72%	125.77%	19.06%
Buyback Yield / Dilution	-8.08%	0.79%	-9.37%	2.03%	-27.88%	-0.62%
Total Shareholder Return	-2.91%	0.79%	-5.56%	4.75%	-27.88%	1.18%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.