Land Development of Nimrodi Group Ltd. (TLV:ILDC)

TLV:ILDC Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 13, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,658	1,419	1,349	1,437	1,908	1,003
Market Cap Growth	13.04%	5.20%	-6.13%	-24.69%	90.35%	-31.84%
Enterprise Value	8,990	8,039	7,128	6,144	6,168	4,691
Last Close Price	40.99	33.37	32.79	35.22	47.23	25.67
PE Ratio	12.58	15.55	19.51	6.49	8.60	42.03
PS Ratio	1.76	1.56	1.51	2.11	3.68	2.91
PB Ratio	0.50	0.44	0.48	0.54	0.96	0.64
P/OCF Ratio	-	-	-	5.62	13.28	-
EV/Sales Ratio	9.53	8.84	7.95	9.02	11.90	13.61
EV/EBITDA Ratio	23.93	27.30	24.56	22.14	33.51	46.01
EV/EBIT Ratio	26.67	28.82	25.58	23.94	37.40	55.97
Debt / Equity Ratio	1.80	1.91	1.82	1.79	1.94	2.25
Debt / EBITDA Ratio	16.04	19.93	16.96	17.09	20.99	34.67
Asset Turnover	0.09	0.09	0.10	0.09	0.08	0.06
Inventory Turnover	1.21	1.33	1.14	0.82	0.95	0.84
Quick Ratio	0.49	0.73	0.46	0.45	0.63	0.87
Current Ratio	0.83	1.22	0.92	1.15	1.18	1.67
Return on Equity (ROE)	7.35%	9.80%	1.61%	18.92%	25.88%	7.88%
Return on Assets (ROA)	1.98%	1.76%	1.95%	2.08%	1.64%	0.94%
Return on Capital (ROIC)	2.28%	2.00%	2.26%	2.42%	1.88%	1.09%
Earnings Yield	7.96%	6.43%	5.13%	15.41%	11.63%	2.38%
Dividend Yield	3.62%	4.44%	-	3.81%	2.71%	-
Payout Ratio	45.43%	-	72.30%	20.77%	20.72%	125.77%
Buyback Yield / Dilution	-3.51%	-6.78%	0.79%	-9.37%	2.03%	-27.88%
Total Shareholder Return	0.02%	-2.34%	0.79%	-5.56%	4.75%	-27.88%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.