Land Development of Nimrodi Group Ltd. (TLV:ILDC)

Chimerix Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 6, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,373	1,419	1,349	1,437	1,908	1,003
Market Cap Growth	-0.64%	5.20%	-6.13%	-24.69%	90.35%	-31.84%
Enterprise Value	8,297	8,039	7,128	6,144	6,168	4,691
Last Close Price	33.94	33.37	32.79	35.22	47.23	25.67
PE Ratio	14.52	15.55	19.51	6.49	8.60	42.03
PS Ratio	1.57	1.56	1.51	2.11	3.68	2.91
PB Ratio	0.41	0.44	0.48	0.54	0.96	0.64
P/OCF Ratio	-	-	-	5.62	13.28	-
EV/Sales Ratio	9.48	8.84	7.95	9.02	11.90	13.61
EV/EBITDA Ratio	26.33	27.30	24.56	22.14	33.51	46.01
EV/EBIT Ratio	29.32	28.82	25.58	23.94	37.40	55.97
Debt / Equity Ratio	1.83	1.91	1.82	1.79	1.94	2.25
Debt / EBITDA Ratio	19.37	19.93	16.96	17.09	20.99	34.67
Asset Turnover	0.09	0.09	0.10	0.09	0.08	0.06
Inventory Turnover	1.32	1.33	1.14	0.82	0.95	0.84
Quick Ratio	0.82	0.73	0.46	0.45	0.63	0.87
Current Ratio	1.10	1.22	0.92	1.15	1.18	1.67
Return on Equity (ROE)	8.79%	9.80%	1.61%	18.92%	25.88%	7.88%
Return on Assets (ROA)	1.76%	1.76%	1.95%	2.08%	1.64%	0.94%
Return on Capital (ROIC)	2.01%	2.00%	2.26%	2.42%	1.88%	1.09%
Earnings Yield	7.09%	6.43%	5.13%	15.41%	11.63%	2.38%
Dividend Yield	4.37%	4.44%	-	3.81%	2.71%	-
Payout Ratio	-	-	72.30%	20.77%	20.72%	125.77%
Buyback Yield / Dilution	-10.29%	-6.78%	0.79%	-9.37%	2.03%	-27.88%
Total Shareholder Return	-6.10%	-2.34%	0.79%	-5.56%	4.75%	-27.88%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.