Israel Canada (T.R) Ltd (TLV: ISCN)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
1,518.00
-17.00 (-1.11%)
Dec 18, 2024, 5:24 PM IDT

Israel Canada (T.R) Cash Flow Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
276.44-55.74268.76571.0295.47114.99
Upgrade
Depreciation & Amortization
52.0245.2837.5122.12.51.22
Upgrade
Asset Writedown & Restructuring Costs
-68-63.39-302.73-337.36-5.38-81.61
Upgrade
Loss (Gain) From Sale of Investments
-23.41152.6269.02-199.310.06-0.03
Upgrade
Loss (Gain) on Equity Investments
-273.92-79.08-51.69-177.64-40.79-66.76
Upgrade
Other Operating Activities
-511.42-173.81-214.22-1,810-398.48-218.07
Upgrade
Change in Accounts Receivable
39.41-3.984.9918.81--
Upgrade
Change in Inventory
47.6960.7700.2571.4369.0283.59
Upgrade
Change in Accounts Payable
-9.23-22.378.589.649.58-2.7
Upgrade
Change in Unearned Revenue
51.01-4-330.6428.5229.5517.58
Upgrade
Change in Income Taxes
-3.19-8.35-5.51---
Upgrade
Change in Other Net Operating Assets
-2.44-17.0251.19-20.69-10.7-32.1
Upgrade
Operating Cash Flow
-425.03-169.15435.52-1,823-249.17-183.91
Upgrade
Capital Expenditures
-53.61-71.38-218.29-101.8-42.83-4.28
Upgrade
Cash Acquisitions
---4.38-27.54-37.36-33.35
Upgrade
Investment in Securities
4.1492.71-367.61-441.16--0.18
Upgrade
Other Investing Activities
-57.5548.77-97.98-307.97-89.3388.67
Upgrade
Investing Cash Flow
-597.31278.48-681.21-1,043-478.45-126.75
Upgrade
Short-Term Debt Issued
-71.96226.81--65.34
Upgrade
Long-Term Debt Issued
-292.5755.942,769836.34359.43
Upgrade
Total Debt Issued
1,188364.45982.752,769836.34424.77
Upgrade
Short-Term Debt Repaid
----87.3-9.49-
Upgrade
Long-Term Debt Repaid
--589.49-816.83-325.83-249.83-115.97
Upgrade
Total Debt Repaid
-315.57-589.49-816.83-413.12-259.32-115.97
Upgrade
Net Debt Issued (Repaid)
872.3-225.03165.922,356577.01308.8
Upgrade
Issuance of Common Stock
169.54169.54140.14245240.120.69
Upgrade
Common Dividends Paid
-25-25-36-20-30.41-42.03
Upgrade
Other Financing Activities
70.04-32.9943.45259.67-20.6764.22
Upgrade
Financing Cash Flow
1,087-113.48313.512,841766.05331.68
Upgrade
Foreign Exchange Rate Adjustments
-0.84-0.011.550.18-0.02-0.02
Upgrade
Net Cash Flow
63.7-4.1669.37-25.6838.4221.01
Upgrade
Free Cash Flow
-478.64-240.52217.23-1,925-292-188.18
Upgrade
Free Cash Flow Margin
-91.45%-43.93%14.25%-527.30%-151.49%-78.49%
Upgrade
Free Cash Flow Per Share
-1.49-0.790.74-6.85-1.06-0.77
Upgrade
Cash Interest Paid
268.65268.18134.6286.9249.7646.55
Upgrade
Cash Income Tax Paid
-8.4790.6232.3826.3433.34
Upgrade
Levered Free Cash Flow
-1,834-1,546-191.57-143.41-28.47-182.28
Upgrade
Unlevered Free Cash Flow
-1,768-1,481-122.22-104.16-8.5-160.47
Upgrade
Change in Net Working Capital
1,8181,505215.6884.44-1.62209.13
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.