Israel Shipyards Industries Ltd (TLV:ISHI)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
14,070
-80 (-0.57%)
Apr 24, 2025, 5:24 PM IDT

TLV:ISHI Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2017 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Revenue
1,3081,5321,476945.11765.32
Upgrade
Revenue Growth (YoY)
-14.57%3.74%56.21%23.49%3.24%
Upgrade
Cost of Revenue
1,1341,3111,229765.24606.2
Upgrade
Gross Profit
173.98220.07247.51179.88159.12
Upgrade
Selling, General & Admin
107.46101.1369.7548.6747.47
Upgrade
Research & Development
0.450.37--1.2
Upgrade
Other Operating Expenses
-1.72-0.3-0.767.02
Upgrade
Operating Expenses
106.21103.569.4547.9255.68
Upgrade
Operating Income
67.77116.58178.05131.96103.44
Upgrade
Interest Expense
-24.2-18.36-12.29-8.38-2.89
Upgrade
Interest & Investment Income
13.416.143.860.940.69
Upgrade
Currency Exchange Gain (Loss)
0.03-9.831.534.69-3.87
Upgrade
Other Non Operating Income (Expenses)
8.023.52-12.65.76.09
Upgrade
EBT Excluding Unusual Items
65.0498.04158.55134.91103.46
Upgrade
Gain (Loss) on Sale of Investments
3.642.74-3.40.810.17
Upgrade
Gain (Loss) on Sale of Assets
12.5819.530.050.750.12
Upgrade
Other Unusual Items
0.5----
Upgrade
Pretax Income
81.75120.31155.2136.46103.74
Upgrade
Income Tax Expense
15.6424.4528.8436.3624.36
Upgrade
Earnings From Continuing Operations
66.1195.86126.36100.1179.39
Upgrade
Minority Interest in Earnings
-0.420.890.04-6.43-8.73
Upgrade
Net Income
65.6996.75126.493.6870.65
Upgrade
Net Income to Common
65.6996.75126.493.6870.65
Upgrade
Net Income Growth
-32.11%-23.45%34.92%32.59%18.00%
Upgrade
Shares Outstanding (Basic)
2525252522
Upgrade
Shares Outstanding (Diluted)
2525252522
Upgrade
Shares Change (YoY)
---16.10%7.67%
Upgrade
EPS (Basic)
2.633.875.063.753.28
Upgrade
EPS (Diluted)
2.633.875.063.753.28
Upgrade
EPS Growth
-32.12%-23.45%34.92%14.21%9.59%
Upgrade
Free Cash Flow
0.118.37-61.458.43-29.66
Upgrade
Free Cash Flow Per Share
0.000.73-2.460.34-1.38
Upgrade
Dividend Per Share
0.8001.2001.4001.2001.000
Upgrade
Dividend Growth
-33.33%-14.29%16.67%20.00%-
Upgrade
Gross Margin
13.30%14.37%16.77%19.03%20.79%
Upgrade
Operating Margin
5.18%7.61%12.06%13.96%13.52%
Upgrade
Profit Margin
5.02%6.32%8.56%9.91%9.23%
Upgrade
Free Cash Flow Margin
0.01%1.20%-4.16%0.89%-3.88%
Upgrade
EBITDA
141.75193.88249.94184.99159.27
Upgrade
EBITDA Margin
10.83%12.66%16.93%19.57%20.81%
Upgrade
D&A For EBITDA
73.9977.3171.8953.0455.83
Upgrade
EBIT
67.77116.58178.05131.96103.44
Upgrade
EBIT Margin
5.18%7.61%12.06%13.96%13.52%
Upgrade
Effective Tax Rate
19.14%20.32%18.58%26.64%23.48%
Upgrade
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.