Israel Shipyards Industries Ltd (TLV:ISHI)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
11,160
-310 (-2.70%)
Aug 3, 2026, 4:55 PM IDT

TLV:ISHI Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,6101,5771,3081,5321,476945.11
Revenue Growth
13.04%20.56%-14.57%3.74%56.21%23.49%
Gross Profit
172.98162.66174.34220.07247.51179.88
Operating Income
48.2645.4867.77116.58178.05131.96
Net Income
26.1427.3165.6996.75126.493.68
Earnings Per Share
1.051.092.633.875.063.75
EPS Growth
-60.47%-58.42%-32.11%-23.45%34.92%14.21%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
The Port Segment
190.18184.7159159.03169.03182.71
Other
17.0719.3622.227.4738.3720.84
Shipyard Segment
347.03271.22247.98392.78450.04227.31
Construction Materials
1,0051,046836.44874.67695.21452.24
Adjustments to Consolidation
-22.04-23.89-21.86-25.14-30.13-20.45
Maritime Transport
72.3479.9764.69102.72153.8482.47
Total
1,6101,5771,3081,5321,476945.11

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
414.9377.65328.68418.52344.51492.65
Total Debt
551.02452.91344.15423.19343.74228.14
Net Cash (Debt)
-136.12-75.27-15.46-4.670.77264.51
Net Cash Growth
-----99.71%-14.51%
Net Cash Per Share
-5.44-3.01-0.62-0.190.0310.58

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
43.86149.98200.69180.2824.76120.26
Capital Expenditures
-240.77-268.07-200.59-161.91-86.21-111.84
Free Cash Flow
-196.92-118.090.118.37-61.458.43
Free Cash Flow Growth
---99.48%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.75%10.31%13.32%14.37%16.77%19.03%
Operating Margin
3.00%2.88%5.18%7.61%12.06%13.96%
Pretax Margin
2.03%2.18%6.25%7.86%10.51%14.44%
Profit Margin
1.62%1.73%5.02%6.32%8.56%9.91%
FCF Margin
-12.23%-7.49%0.01%1.20%-4.16%0.89%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.800-0.8001.2001.4001.200
Dividend Per Share Growth
-50.00%--33.33%-14.29%16.67%20.00%
Dividend Yield
0.70%-0.79%1.63%1.81%1.59%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
109.70146.0138.8619.5215.9921.30
P/FCF Ratio
--26588.54102.78-236.86
PS Ratio
1.782.531.951.231.372.11