Israel Shipyards Industries Ltd (TLV:ISHI)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
10,200
0.00 (0.00%)
Sep 10, 2026, 5:24 PM IDT

TLV:ISHI Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,6861,5771,3081,5321,476945.11
Revenue Growth
14.35%20.56%-14.57%3.74%56.21%23.49%
Gross Profit
201.86162.66174.34220.07247.51179.88
Operating Income
76.545.4867.77116.58178.05131.96
Net Income
41.0627.3165.6996.75126.493.68
Earnings Per Share
1.641.092.633.875.063.75
EPS Growth
-14.52%-58.42%-32.11%-23.45%34.92%14.21%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Construction Materials
1,0821,046836.44874.67695.21452.24
Shipyard Segment
307.17271.22247.98392.78450.04227.31
Adjustments to Consolidation
-26.73-23.89-21.86-25.14-30.13-20.45
Maritime Transport
74.7779.9764.69102.72153.8482.47
Other
19.7819.3622.227.4738.3720.84
The Port Segment
196.85184.7159159.03169.03182.71
Total
1,6541,5771,3081,5321,476945.11

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
405.4377.65328.68418.52344.51492.65
Total Debt
605.81452.91344.15423.19343.74228.14
Net Cash (Debt)
-200.41-75.27-15.46-4.670.77264.51
Net Cash Growth
-----99.71%-14.51%
Net Cash Per Share
-8.02-3.01-0.62-0.190.0310.58

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
75.66149.98200.69180.2824.76120.26
Capital Expenditures
-184.51-268.07-200.59-161.91-86.21-111.84
Free Cash Flow
-108.85-118.090.118.37-61.458.43
Free Cash Flow Growth
---99.48%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.97%10.31%13.32%14.37%16.77%19.03%
Operating Margin
4.54%2.88%5.18%7.61%12.06%13.96%
Pretax Margin
3.01%2.18%6.25%7.86%10.51%14.44%
Profit Margin
2.44%1.73%5.02%6.32%8.56%9.91%
FCF Margin
-6.46%-7.49%0.01%1.20%-4.16%0.89%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.800-0.8001.2001.4001.200
Dividend Per Share Growth
-50.00%--33.33%-14.29%16.67%20.00%
Dividend Yield
0.75%-0.79%1.63%1.81%1.59%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
62.10146.0138.8619.5215.9921.30
P/FCF Ratio
--26588.54102.78-236.86
PS Ratio
1.512.531.951.231.372.11