TLV:ISOP Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 13, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	73	31	35	28	30	15
Market Cap Growth	23.23%	-11.37%	23.14%	-5.50%	95.64%	-54.63%
Enterprise Value	60	14	14	8	7	-14
Last Close Price	1.69	0.72	0.81	0.66	0.72	0.37
PS Ratio	-	-	-	-	-	12.62
PB Ratio	4.83	1.68	1.61	1.16	1.20	0.52
P/TBV Ratio	4.95	1.72	1.64	1.18	1.22	0.53
Debt / Equity Ratio	0.02	0.03	0.03	0.03	0.00	0.01
Net Debt / Equity Ratio	-0.85	-0.84	-0.85	-0.88	-0.81	-0.86
Net Debt / EBITDA Ratio	3.13	3.69	4.16	4.35	3.87	5.61
Net Debt / FCF Ratio	4.10	4.59	5.73	4.94	4.50	5.69
Asset Turnover	-	-	-	-	-	0.03
Quick Ratio	33.47	45.23	42.04	33.71	30.52	33.39
Current Ratio	33.47	45.41	42.20	33.84	30.77	33.54
Return on Equity (ROE)	-20.57%	-16.99%	-14.42%	-19.20%	-16.53%	-30.36%
Return on Assets (ROA)	-14.58%	-12.59%	-11.42%	-12.40%	-12.08%	-18.50%
Return on Capital Employed (ROCE)	-26.80%	-22.60%	-20.20%	-21.70%	-21.60%	-35.70%
Earnings Yield	-4.77%	-11.06%	-9.63%	-17.82%	-14.72%	-68.75%
FCF Yield	-4.27%	-10.91%	-9.25%	-15.29%	-15.06%	-29.00%
Buyback Yield / Dilution	-14.16%	-	-	-4.65%	-0.04%	-1.44%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.