Israir Group Ltd (TLV:ISRG)
Israel · Delayed Price · Currency is ILS · Price in ILA 180.10
-2.50 (-1.37%)
Oct 30, 2025, 5:24 PM IDT
Israir Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 572.33 | 453.16 | 389.92 | 357.93 | 127.49 | - | Upgrade | |
Revenue Growth (YoY) | 65.71% | 16.22% | 8.94% | 180.76% | - | - | Upgrade |
Cost of Revenue | 500.7 | 374.31 | 330.29 | 302.89 | 123.42 | - | Upgrade |
Gross Profit | 71.63 | 78.85 | 59.64 | 55.04 | 4.07 | - | Upgrade |
Selling, General & Admin | 54.53 | 48.76 | 43.43 | 37.8 | 23.06 | 0.44 | Upgrade |
Other Operating Expenses | 0.43 | -0.55 | -0.84 | 0.36 | 2.67 | 1.16 | Upgrade |
Operating Expenses | 54.96 | 48.21 | 42.59 | 38.17 | 25.72 | 1.61 | Upgrade |
Operating Income | 16.67 | 30.64 | 17.05 | 16.87 | -21.66 | -1.61 | Upgrade |
Interest Expense | -11.96 | -9.37 | -6.35 | -3.98 | -6.99 | -0.03 | Upgrade |
Interest & Investment Income | 1.37 | 3.97 | 2.22 | 9.14 | 0.62 | - | Upgrade |
Earnings From Equity Investments | 2.11 | 0.64 | 0.22 | 0.55 | -0.15 | - | Upgrade |
Other Non Operating Income (Expenses) | -7.91 | -3.88 | -0.89 | -3.72 | -1.62 | - | Upgrade |
EBT Excluding Unusual Items | 0.28 | 22.01 | 12.25 | 18.86 | -29.81 | -1.64 | Upgrade |
Impairment of Goodwill | - | - | -0.49 | - | -2.57 | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.05 | 0.05 | 2.37 | 2.15 | - | - | Upgrade |
Asset Writedown | - | - | - | - | -1.5 | - | Upgrade |
Other Unusual Items | 1.38 | 1.38 | 3.45 | -0.42 | -1 | - | Upgrade |
Pretax Income | 1.71 | 23.44 | 17.58 | 20.59 | -34.88 | -1.64 | Upgrade |
Income Tax Expense | 1.2 | -0.57 | -0.76 | 0.53 | -0.25 | - | Upgrade |
Earnings From Continuing Operations | 0.52 | 24.01 | 18.34 | 20.06 | -34.62 | -1.64 | Upgrade |
Minority Interest in Earnings | -3.52 | -2.14 | -1.29 | -1.29 | 16.54 | - | Upgrade |
Net Income | -3 | 21.87 | 17.05 | 18.78 | -18.08 | -1.64 | Upgrade |
Net Income to Common | -3 | 21.87 | 17.05 | 18.78 | -18.08 | -1.64 | Upgrade |
Net Income Growth | - | 28.27% | -9.21% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 273 | 273 | 244 | 209 | 62 | 41 | Upgrade |
Shares Outstanding (Diluted) | 273 | 273 | 244 | 209 | 62 | 41 | Upgrade |
Shares Change (YoY) | 12.12% | 12.24% | 16.73% | 234.64% | 52.33% | 11.29% | Upgrade |
EPS (Basic) | -0.01 | 0.08 | 0.07 | 0.09 | -0.29 | -0.04 | Upgrade |
EPS (Diluted) | -0.01 | 0.08 | 0.07 | 0.09 | -0.29 | -0.04 | Upgrade |
EPS Growth | - | 14.29% | -22.22% | - | - | - | Upgrade |
Free Cash Flow | 42.25 | 19.12 | 15.08 | 36.28 | 13.04 | -0.59 | Upgrade |
Free Cash Flow Per Share | 0.15 | 0.07 | 0.06 | 0.17 | 0.21 | -0.01 | Upgrade |
Gross Margin | 12.52% | 17.40% | 15.29% | 15.38% | 3.19% | - | Upgrade |
Operating Margin | 2.91% | 6.76% | 4.37% | 4.71% | -16.99% | - | Upgrade |
Profit Margin | -0.52% | 4.83% | 4.37% | 5.25% | -14.18% | - | Upgrade |
Free Cash Flow Margin | 7.38% | 4.22% | 3.87% | 10.13% | 10.22% | - | Upgrade |
EBITDA | 36.87 | 41.51 | 21.58 | 30.91 | -8.02 | - | Upgrade |
EBITDA Margin | 6.44% | 9.16% | 5.53% | 8.63% | -6.29% | - | Upgrade |
D&A For EBITDA | 20.2 | 10.87 | 4.53 | 14.04 | 13.64 | - | Upgrade |
EBIT | 16.67 | 30.64 | 17.05 | 16.87 | -21.66 | -1.61 | Upgrade |
EBIT Margin | 2.91% | 6.76% | 4.37% | 4.71% | -16.99% | - | Upgrade |
Effective Tax Rate | 69.82% | - | - | 2.57% | - | - | Upgrade |
Advertising Expenses | - | 3.26 | 3.96 | 3.35 | 1.03 | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.